Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CPC - CENTER FOR PRODUCT CUSTOMIZATION ApS — Credit Rating and Financial Key Figures
CVR number: 31153638
Agern Alle 24, 2970 Hørsholm
uha@pfmp.com
tel: 53703271
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 095.47 | 35 745.65 | 52 308.62 | 41 434.11 | 59 657.88 |
| Costs of management | -6 781.09 | ||||
| Employee benefit expenses | -27 534.82 | -33 543.85 | -34 543.59 | -49 798.57 | |
| Other operating expenses | -13.26 | ||||
| Total depreciation | -75.31 | -78.18 | -74.44 | - 106.83 | |
| EBIT | 17 301.13 | 8 135.51 | 18 686.59 | 6 816.09 | 9 752.48 |
| Other financial income | 7.36 | 72.00 | 68.44 | 700.17 | 85.85 |
| Other financial expenses | - 202.45 | - 391.65 | -46.73 | -31.25 | - 669.71 |
| Pre-tax profit | 17 106.03 | 7 815.86 | 18 708.30 | 7 485.01 | 9 168.63 |
| Income taxes | -3 764.47 | -1 720.29 | -4 200.47 | -1 723.23 | -2 087.99 |
| Net earnings | 13 341.56 | 6 095.58 | 14 507.83 | 5 761.78 | 7 080.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 96.89 | 521.58 | 483.04 | 528.60 | 421.77 |
| Tangible assets total | 96.89 | 521.58 | 483.04 | 528.60 | 421.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11 540.47 | 8 199.96 | 12 550.76 | 18 211.07 | 19 929.65 |
| Current amounts owed by group member comp. | 3 637.44 | 45.94 | 6 434.03 | ||
| Prepayments and accrued income | 47.32 | 134.34 | 12.82 | 222.75 | |
| Current other receivables | 11 328.23 | 5 007.59 | 6 652.58 | 998.58 | 974.30 |
| Short term receivables total | 22 868.70 | 16 892.31 | 19 383.62 | 19 222.47 | 27 560.74 |
| Cash and bank deposits | 6 990.35 | 8 934.32 | 6 670.22 | 8 005.29 | 5 843.51 |
| Cash and cash equivalents | 6 990.35 | 8 934.32 | 6 670.22 | 8 005.29 | 5 843.51 |
| Balance sheet total (assets) | 29 955.94 | 26 348.21 | 26 536.88 | 27 756.36 | 33 826.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 375.00 | 375.00 | 375.00 | 375.00 | 375.00 |
| Shares repurchased | 12 000.00 | 5 500.00 | 5 000.00 | 6 522.00 | 15 000.00 |
| Other reserves | -6 522.00 | ||||
| Retained earnings | -10 712.27 | -2 870.71 | -1 775.13 | 6 210.69 | -3 027.53 |
| Profit of the financial year | 13 341.56 | 6 095.58 | 14 507.83 | 5 761.78 | 7 080.64 |
| Shareholders equity total | 15 004.29 | 9 099.87 | 18 107.69 | 12 347.47 | 19 428.11 |
| Provisions | 13.18 | 23.55 | 23.55 | 22.45 | |
| Non-current deferred tax liabilities | 3 762.46 | 2 500.00 | |||
| Non-current liabilities total | 3 762.46 | 2 500.00 | |||
| Current loans from credit institutions | 2 500.00 | ||||
| Advances received | 656.00 | 1 171.11 | 2 405.00 | ||
| Current trade creditors | 356.67 | 155.32 | 555.23 | 778.22 | 542.56 |
| Current owed to group member | 192.92 | 374.23 | 107.60 | ||
| Short-term deferred tax liabilities | 1 703.00 | 3 745.10 | 1 639.95 | 3 668.35 | |
| Other non-interest bearing current liabilities | 10 639.59 | 15 002.61 | 3 341.71 | 6 796.06 | 7 759.54 |
| Current liabilities total | 11 189.18 | 17 235.16 | 8 405.64 | 12 885.33 | 14 375.45 |
| Balance sheet total (liabilities) | 29 955.94 | 26 348.21 | 26 536.88 | 27 756.36 | 33 826.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.