Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HARC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36073837
Kirstinehøj 65, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 328.01 | 8 939.50 | |||
| Other operating income | 120.00 | 120.00 | |||
| External services | -17.43 | -15.40 | |||
| Gross profit | 7 430.59 | 9 044.10 | 169.63 | 369.61 | 414.69 |
| Other operating expenses | - 120.63 | - 139.18 | - 143.18 | - 276.20 | - 303.99 |
| Total depreciation | -60.50 | -60.50 | -79.06 | - 158.70 | - 159.50 |
| EBIT | 7 249.46 | 8 844.43 | -52.61 | -65.29 | -48.80 |
| Other financial income | 38.63 | 94.47 | 270.53 | 521.13 | 238.46 |
| Other financial expenses | -29.71 | -66.73 | -7.00 | -50.30 | - 170.45 |
| Income from other inv. held as non-curr. assets | 37.58 | 2.49 | 75.02 | 3.27 | 56.59 |
| Net income from associates (fin.) | 19 223.65 | 10 436.76 | 13 607.14 | ||
| Pre-tax profit | 7 295.97 | 8 874.67 | 19 509.60 | 10 845.57 | 13 682.93 |
| Income taxes | 35.35 | 45.65 | -37.55 | -89.80 | -53.66 |
| Net earnings | 7 331.32 | 8 920.32 | 19 472.05 | 10 755.77 | 13 629.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 878.18 | 5 817.68 | 15 558.98 | 15 400.28 | 15 434.02 |
| Tangible assets total | 5 878.18 | 5 817.68 | 15 558.98 | 15 400.28 | 15 434.02 |
| Holdings in group member companies | 13 448.15 | 16 587.65 | 28 311.30 | 18 748.06 | 28 155.21 |
| Investments total | 13 448.15 | 16 587.65 | 28 311.30 | 18 748.06 | 28 155.21 |
| Non-current loans receivable | 265.91 | 246.65 | 316.82 | 269.33 | 322.49 |
| Long term receivables total | 265.91 | 246.65 | 316.82 | 269.33 | 322.49 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 228.13 | 3 802.81 | 8 608.61 | 12 285.67 | 3 864.52 |
| Current other receivables | 761.72 | 40.17 | |||
| Short term receivables total | 3 228.13 | 3 802.81 | 9 370.32 | 12 285.67 | 3 904.70 |
| Cash and bank deposits | 3 835.67 | 9 559.95 | 5 189.10 | 14 635.92 | 21 747.75 |
| Cash and cash equivalents | 3 835.67 | 9 559.95 | 5 189.10 | 14 635.92 | 21 747.75 |
| Balance sheet total (assets) | 26 656.03 | 36 014.74 | 58 746.52 | 61 339.25 | 69 564.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 5 000.00 | 7 725.00 | 6 900.00 |
| Other reserves | 13 398.15 | 16 537.65 | 28 261.30 | 18 698.06 | 28 105.21 |
| Retained earnings | 4 140.77 | 8 214.79 | 411.45 | 21 721.74 | 16 170.36 |
| Profit of the financial year | 7 331.32 | 8 920.32 | 19 472.05 | 10 755.77 | 13 629.27 |
| Shareholders equity total | 25 034.64 | 33 840.56 | 53 194.80 | 58 950.57 | 64 854.84 |
| Provisions | 96.14 | 127.45 | 210.64 | 276.31 | 384.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.22 | 10.22 | 33.55 | 10.22 | 10.22 |
| Current owed to participating | 36.31 | 36.31 | 36.31 | 39.05 | 41.40 |
| Short-term deferred tax liabilities | 1 477.73 | 1 995.61 | 5 271.19 | 1 999.40 | 2 082.27 |
| Other non-interest bearing current liabilities | 0.99 | 4.59 | 0.03 | 63.70 | 2 191.11 |
| Current liabilities total | 1 525.26 | 2 046.74 | 5 341.08 | 2 112.37 | 4 325.00 |
| Balance sheet total (liabilities) | 26 656.03 | 36 014.74 | 58 746.52 | 61 339.25 | 69 564.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.