Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Opinodo ApS — Credit Rating and Financial Key Figures
CVR number: 32339735
Østre Pennehavevej 4, 2960 Rungsted Kyst
opinodo.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 903.16 | 10 581.91 | 31 229.78 | 32 802.73 | 24 313.72 |
| Employee benefit expenses | - 726.82 | -1 202.78 | -1 866.57 | -2 136.90 | -2 192.11 |
| EBIT | 1 176.33 | 9 379.13 | 29 363.21 | 30 665.83 | 22 121.62 |
| Other financial income | 10.35 | 26.93 | 73.86 | ||
| Other financial expenses | -27.87 | - 191.71 | - 893.57 | -1 111.43 | -65.55 |
| Pre-tax profit | 1 158.82 | 9 187.41 | 28 469.64 | 29 581.33 | 22 129.92 |
| Income taxes | - 257.36 | -2 041.29 | -6 339.39 | -6 562.71 | -4 871.17 |
| Net earnings | 901.46 | 7 146.12 | 22 130.25 | 23 018.62 | 17 258.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 918.17 | 5 067.83 | 9 675.99 | 6 240.31 | 8 362.98 |
| Current other receivables | 91.14 | 1 614.50 | 2 727.64 | 3 548.61 | 433.67 |
| Short term receivables total | 1 009.31 | 6 682.33 | 12 403.62 | 9 788.92 | 8 796.66 |
| Cash and bank deposits | 1 072.80 | 4 408.57 | 13 328.75 | 4 797.50 | 4 345.19 |
| Cash and cash equivalents | 1 072.80 | 4 408.57 | 13 328.75 | 4 797.50 | 4 345.19 |
| Balance sheet total (assets) | 2 082.12 | 11 090.90 | 25 732.37 | 14 586.42 | 13 141.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 890.00 | 7 000.00 | 22 276.00 | 14 377.00 | 25 900.80 |
| Other reserves | -13 250.00 | -14 377.00 | -18 572.00 | ||
| Retained earnings | - 901.37 | -6 999.91 | -22 129.79 | -14 376.53 | -17 258.72 |
| Profit of the financial year | 901.46 | 7 146.12 | 22 130.25 | 23 018.62 | 17 258.75 |
| Shareholders equity total | 970.09 | 7 226.21 | 9 106.47 | 8 722.08 | 7 408.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 689.07 | 1 689.73 | 1 589.18 | 3 086.68 | 5 589.28 |
| Current owed to participating | 15.76 | 10 471.90 | |||
| Short-term deferred tax liabilities | 268.42 | 2 131.11 | 4 434.21 | 2 719.95 | 52.17 |
| Other non-interest bearing current liabilities | 138.77 | 43.85 | 130.62 | 57.71 | 91.56 |
| Current liabilities total | 1 112.03 | 3 864.69 | 16 625.91 | 5 864.33 | 5 733.01 |
| Balance sheet total (liabilities) | 2 082.12 | 11 090.90 | 25 732.37 | 14 586.42 | 13 141.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.