Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
X2025 ApS — Credit Rating and Financial Key Figures
CVR number: 30908759
Meterbuen 30, 2740 Skovlunde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 436.00 | 7 087.00 | 5 914.00 | 6.36 | 1 618.12 |
| Employee benefit expenses | -7 084.00 | -5 978.00 | -6 342.00 | -6.13 | - 933.21 |
| Total depreciation | -41.00 | -34.00 | -56.00 | -0.05 | |
| EBIT | 311.00 | 1 075.00 | - 484.00 | 0.17 | 684.90 |
| Other financial income | 7.00 | 14.00 | 3.00 | 0.00 | 11.89 |
| Other financial expenses | -24.00 | -29.00 | -15.00 | -0.03 | - 342.11 |
| Pre-tax profit | 294.00 | 1 060.00 | - 496.00 | 0.15 | 354.68 |
| Income taxes | -75.00 | - 244.00 | 102.00 | -0.04 | - 148.77 |
| Net earnings | 219.00 | 816.00 | - 394.00 | 0.11 | 205.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2.00 | ||||
| Machinery and equipment | 84.00 | 157.00 | 150.00 | 0.10 | |
| Tangible assets total | 86.00 | 157.00 | 150.00 | 0.10 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 228.00 | 256.00 | 297.00 | 0.40 | |
| Inventories total | 228.00 | 256.00 | 297.00 | 0.40 | |
| Current trade debtors | 2 910.00 | 3 001.00 | 1 332.00 | 2.65 | |
| Prepayments and accrued income | 125.00 | 120.00 | 137.00 | 0.14 | |
| Current other receivables | 512.00 | 168.00 | 508.00 | 0.17 | |
| Current deferred tax assets | 1.00 | 100.00 | 0.06 | ||
| Short term receivables total | 3 548.00 | 3 289.00 | 2 077.00 | 3.03 | |
| Cash and bank deposits | 1 162.00 | 897.00 | 331.00 | 0.01 | 22.36 |
| Cash and cash equivalents | 1 162.00 | 897.00 | 331.00 | 0.01 | 22.36 |
| Balance sheet total (assets) | 5 024.00 | 4 599.00 | 2 855.00 | 3.54 | 22.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 0.50 | 500.00 |
| Shares repurchased | 219.00 | 816.00 | 1 000.00 | ||
| Other reserves | -1 000.00 | ||||
| Retained earnings | 281.00 | - 316.00 | 500.00 | 0.11 | - 787.89 |
| Profit of the financial year | 219.00 | 816.00 | - 394.00 | 0.11 | 205.91 |
| Shareholders equity total | 1 219.00 | 1 816.00 | 606.00 | 0.71 | -81.98 |
| Provisions | 25.00 | 28.00 | |||
| Non-current other liabilities | 443.00 | ||||
| Non-current deferred tax liabilities | 8.00 | 210.00 | 87.85 | ||
| Non-current liabilities total | 451.00 | 210.00 | 87.85 | ||
| Current loans from credit institutions | 7.00 | 0.12 | |||
| Current trade creditors | 679.00 | 1 013.00 | 786.00 | 0.87 | |
| Short-term deferred tax liabilities | 9.00 | 180.00 | |||
| Other non-interest bearing current liabilities | 2 218.00 | 1 356.00 | 1 222.00 | 1.83 | 16.49 |
| Accruals and deferred income | 432.00 | 167.00 | 54.00 | ||
| Current liabilities total | 3 329.00 | 2 545.00 | 2 249.00 | 2.83 | 16.49 |
| Balance sheet total (liabilities) | 5 024.00 | 4 599.00 | 2 855.00 | 3.54 | 22.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.