Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HE-VA LANDBRUG ApS — Credit Rating and Financial Key Figures
CVR number: 33369662
Hanstholmvej 3, Nørre Dråby 7900 Nykøbing M
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 707.50 | 22 820.46 | 38 824.34 | 41 465.37 | 19 572.55 |
| Employee benefit expenses | -4 345.07 | -4 739.97 | -4 970.54 | -6 000.53 | -5 556.48 |
| Other operating expenses | -1 286.51 | -3 620.56 | -2 674.56 | -2 124.11 | -2 460.04 |
| Total depreciation | -5 721.06 | -4 675.93 | -3 556.99 | -6 448.11 | -5 274.50 |
| EBIT | 1 354.86 | 9 784.01 | 27 622.25 | 26 892.62 | 6 281.53 |
| Other financial income | 0.66 | 10.54 | 11.21 | 518.08 | 277.78 |
| Other financial expenses | - 651.07 | - 577.70 | -1 972.39 | -2 366.12 | -3 193.69 |
| Pre-tax profit | 704.45 | 9 216.85 | 25 661.07 | 25 044.58 | 3 365.62 |
| Income taxes | - 327.26 | -1 991.35 | -5 589.60 | -4 980.62 | -1 329.83 |
| Net earnings | 377.19 | 7 225.50 | 20 071.46 | 20 063.96 | 2 035.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 309.19 | 334.19 | |||
| Intangible assets total | 309.19 | 334.19 | |||
| Land and waters | 117 460.70 | 125 556.87 | 122 375.64 | 121 953.39 | 121 270.10 |
| Buildings | 22 354.64 | 19 083.26 | 24 242.88 | 21 342.40 | 28 729.72 |
| Machinery and equipment | 140.84 | 69.19 | 56.50 | 146.72 | 103.75 |
| Tangible assets total | 139 956.18 | 144 709.32 | 146 675.02 | 143 442.51 | 150 103.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 21 961.53 | 29 194.43 | 23 593.82 | 31 729.09 | 25 206.58 |
| Inventories total | 21 961.53 | 29 194.43 | 23 593.82 | 31 729.09 | 25 206.58 |
| Current trade debtors | 657.21 | 1 869.07 | 1 900.40 | 92.64 | 167.22 |
| Current amounts owed by group member comp. | 12 570.79 | 4 088.80 | |||
| Prepayments and accrued income | 195.49 | 209.54 | 137.12 | 554.86 | 365.47 |
| Current other receivables | 256.99 | 127.46 | 15.00 | 316.04 | 2 660.18 |
| Short term receivables total | 1 109.68 | 2 206.07 | 14 623.31 | 963.54 | 7 281.68 |
| Cash and bank deposits | 1 788.42 | 3 452.22 | 9 743.40 | 23 579.35 | 15 601.15 |
| Cash and cash equivalents | 1 788.42 | 3 452.22 | 9 743.40 | 23 579.35 | 15 601.15 |
| Balance sheet total (assets) | 165 125.00 | 179 896.23 | 194 635.55 | 199 714.48 | 198 192.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 7 000.00 | 12 600.00 | |||
| Retained earnings | 27 553.28 | 20 930.47 | 15 555.97 | 35 627.43 | 55 691.39 |
| Profit of the financial year | 377.19 | 7 225.50 | 20 071.46 | 20 063.96 | 2 035.79 |
| Shareholders equity total | 28 010.47 | 35 235.97 | 48 307.43 | 55 771.39 | 57 807.18 |
| Provisions | 5 604.53 | 7 162.59 | 6 373.55 | 7 126.63 | 7 332.67 |
| Non-current loans from credit institutions | 82 765.08 | 79 504.01 | 77 615.23 | 75 809.47 | 73 665.93 |
| Non-current deferred tax liabilities | 392.29 | 6 869.69 | 4 227.54 | 1 123.79 | |
| Non-current liabilities total | 82 765.08 | 79 896.30 | 84 484.92 | 80 037.00 | 74 789.72 |
| Current loans from credit institutions | 3 087.04 | 2 199.00 | 1 918.16 | 1 812.01 | 2 097.04 |
| Current trade creditors | 1 445.79 | 6 557.69 | 1 045.60 | 5 310.37 | 2 030.56 |
| Current owed to participating | 32.15 | 32.15 | 26.04 | 20.57 | 16.15 |
| Current owed to group member | 167.98 | ||||
| Short-term deferred tax liabilities | 2 140.69 | 392.29 | 103.02 | 4 227.54 | |
| Other non-interest bearing current liabilities | 42 039.24 | 48 812.52 | 52 087.55 | 49 365.50 | 49 892.13 |
| Current liabilities total | 48 744.92 | 57 601.37 | 55 469.64 | 56 779.45 | 58 263.42 |
| Balance sheet total (liabilities) | 165 125.00 | 179 896.23 | 194 635.55 | 199 714.48 | 198 192.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.