Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vand & Fjernvarme Service ApS — Credit Rating and Financial Key Figures
CVR number: 37523836
Glerupvej 12 A, 2610 Rødovre
kenneth@vfvs.dk
tel: 23258218
www.vfvs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 843.74 | 12 823.08 | 15 927.69 | 14 531.85 | 11 804.94 |
| Employee benefit expenses | -10 046.25 | -10 313.56 | -10 150.61 | -10 340.31 | -9 653.88 |
| Total depreciation | -1 149.89 | - 842.23 | - 654.04 | - 369.05 | - 561.51 |
| EBIT | 3 647.60 | 1 667.29 | 5 123.03 | 3 822.49 | 1 589.55 |
| Other financial income | 232.76 | 78.08 | |||
| Other financial expenses | - 171.64 | -95.59 | -78.78 | -52.64 | -73.14 |
| Pre-tax profit | 3 475.96 | 1 571.70 | 5 044.25 | 4 002.61 | 1 594.49 |
| Income taxes | - 834.51 | - 348.33 | -1 204.51 | - 761.09 | - 372.04 |
| Net earnings | 2 641.45 | 1 223.37 | 3 839.74 | 3 241.52 | 1 222.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 456.20 | 234.83 | 40.42 | 28.73 | 17.04 |
| Machinery and equipment | 2 020.58 | 1 209.52 | 1 145.67 | 2 014.44 | 2 835.04 |
| Tangible assets total | 2 476.78 | 1 444.34 | 1 186.09 | 2 043.17 | 2 852.08 |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Inventories total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Current trade debtors | 5 222.50 | 6 478.97 | 3 102.36 | 3 212.43 | 3 440.74 |
| Current amounts owed by group member comp. | 6 052.66 | 10 482.64 | |||
| Prepayments and accrued income | 210.62 | 153.02 | 995.26 | 200.57 | 188.38 |
| Current other receivables | 391.07 | 0.05 | 0.10 | ||
| Short term receivables total | 5 824.19 | 6 632.04 | 10 150.38 | 13 895.65 | 3 629.12 |
| Cash and bank deposits | 2 348.51 | 3 015.47 | 3 844.50 | 2 467.50 | 1 926.71 |
| Cash and cash equivalents | 2 348.51 | 3 015.47 | 3 844.50 | 2 467.50 | 1 926.71 |
| Balance sheet total (assets) | 10 689.47 | 11 131.86 | 15 220.98 | 18 446.32 | 8 447.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 11 000.00 | ||||
| Retained earnings | 2 140.57 | 4 782.01 | 6 005.39 | -1 154.88 | 2 086.64 |
| Profit of the financial year | 2 641.45 | 1 223.37 | 3 839.74 | 3 241.52 | 1 222.45 |
| Shareholders equity total | 4 832.01 | 6 055.39 | 9 895.12 | 13 136.64 | 3 359.08 |
| Provisions | 118.23 | 70.34 | 103.84 | 50.08 | 137.91 |
| Non-current deferred tax liabilities | 1 171.02 | 764.28 | 284.22 | ||
| Non-current liabilities total | 1 171.02 | 764.28 | 284.22 | ||
| Current trade creditors | 541.50 | 1 643.23 | 1 778.31 | 931.65 | 826.11 |
| Current owed to group member | 2 055.80 | 126.99 | 1 588.21 | ||
| Short-term deferred tax liabilities | 695.46 | 954.54 | 396.22 | 1 221.59 | 814.85 |
| Other non-interest bearing current liabilities | 2 446.46 | 2 281.37 | 1 876.47 | 2 342.09 | 1 437.53 |
| Current liabilities total | 5 739.23 | 5 006.13 | 4 051.00 | 4 495.32 | 4 666.70 |
| Balance sheet total (liabilities) | 10 689.47 | 11 131.86 | 15 220.98 | 18 446.32 | 8 447.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.