Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IPNord A/S — Credit Rating and Financial Key Figures
CVR number: 37323276
O.J. Steinckes Vej 14, 9900 Frederikshavn
tel: 70150005
ipnord.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 662.31 | 4 433.05 | 3 925.33 | 3 686.99 | 5 209.23 |
| Wages and salaries | -2 200.69 | -2 476.66 | |||
| Social security expenses | - 445.61 | - 514.52 | |||
| Employee benefit expenses | -2 890.59 | -2 756.58 | -2 710.55 | ||
| Other operating expenses | - 120.78 | ||||
| Total depreciation | - 123.73 | - 190.64 | - 189.73 | - 135.06 | - 184.38 |
| EBIT | 892.28 | 1 251.23 | 724.23 | 795.35 | 2 314.30 |
| Other financial income | 0.77 | 17.17 | -0.96 | 38.11 | 51.03 |
| Other financial expenses | -53.46 | -43.86 | - 349.95 | - 396.44 | - 342.83 |
| Pre-tax profit | 839.59 | 1 224.54 | 373.32 | 437.02 | 2 022.50 |
| Income taxes | - 172.03 | - 267.28 | - 101.33 | - 107.23 | - 513.35 |
| Net earnings | 667.56 | 957.25 | 272.00 | 329.79 | 1 509.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 547.93 | 1 522.70 | 1 497.46 | 1 472.27 | 1 447.08 |
| Machinery and equipment | 381.50 | 282.56 | 118.06 | 8.19 | 1 255.62 |
| Tangible assets total | 1 929.43 | 1 805.25 | 1 615.52 | 1 480.46 | 2 702.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 723.00 | 1 114.00 | 847.64 | 870.09 | 1 032.04 |
| Inventories total | 723.00 | 1 114.00 | 847.64 | 870.09 | 1 032.04 |
| Current trade debtors | 691.38 | 1 339.00 | 2 235.01 | 1 312.47 | 1 464.59 |
| Current amounts owed by group member comp. | 1 492.76 | 161.54 | |||
| Current owed by particip. interest comp. | 819.09 | 1 116.79 | 609.43 | ||
| Prepayments and accrued income | 115.67 | 45.54 | 184.85 | 105.58 | |
| Current other receivables | 1 076.00 | 912.75 | 1 257.89 | 1 442.12 | |
| Current deferred tax assets | 6.00 | 24.74 | |||
| Short term receivables total | 2 299.81 | 2 622.08 | 4 157.70 | 3 817.48 | 3 516.14 |
| Cash and bank deposits | 532.82 | 314.77 | 125.51 | 75.24 | 751.92 |
| Cash and cash equivalents | 532.82 | 314.77 | 125.51 | 75.24 | 751.92 |
| Balance sheet total (assets) | 5 485.06 | 5 856.11 | 6 746.36 | 6 243.27 | 8 002.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 608.93 | 957.25 | 500.00 | 500.00 | |
| Retained earnings | 282.44 | - 457.25 | 500.00 | 272.00 | 101.78 |
| Profit of the financial year | 667.56 | 957.25 | 272.00 | 329.79 | 1 509.15 |
| Shareholders equity total | 1 608.93 | 1 957.25 | 1 271.99 | 1 601.78 | 2 610.93 |
| Provisions | 13.00 | 6.00 | 57.02 | ||
| Non-current loans from credit institutions | 1 358.76 | 676.00 | 834.09 | 771.01 | 873.04 |
| Non-current leasing loans | 854.70 | ||||
| Non-current other liabilities | 4.13 | 4.13 | 4.13 | 4.13 | |
| Non-current deferred tax liabilities | 222.10 | 113.32 | 125.97 | 431.60 | |
| Non-current liabilities total | 1 584.98 | 680.12 | 951.54 | 901.10 | 2 159.34 |
| Current loans from credit institutions | 33.00 | 441.33 | 1 097.13 | 977.21 | 1 342.16 |
| Current trade creditors | 451.02 | 838.34 | 1 325.72 | 879.91 | 834.72 |
| Current owed to participating | 20.29 | ||||
| Current owed to group member | 299.46 | 591.13 | 999.36 | 140.00 | |
| Short-term deferred tax liabilities | 172.53 | 274.29 | |||
| Other non-interest bearing current liabilities | 1 601.32 | 1 359.32 | 1 508.84 | 883.90 | 858.63 |
| Current liabilities total | 2 278.15 | 3 212.74 | 4 522.83 | 3 740.38 | 3 175.52 |
| Balance sheet total (liabilities) | 5 485.06 | 5 856.11 | 6 746.36 | 6 243.27 | 8 002.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.