Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vestsjællands Stillads & Hejs ApS — Credit Rating and Financial Key Figures
CVR number: 39330458
Juliesmindevej 8, 4180 Sorø
www.city-climber.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 980.74 | 6 920.17 | 10 680.07 | 10 080.57 | 13 357.47 |
| Employee benefit expenses | -2 919.84 | -5 889.95 | -7 685.70 | -8 489.23 | -11 422.35 |
| Other operating expenses | - 137.00 | -40.92 | -16.85 | ||
| Total depreciation | -58.61 | - 316.15 | - 750.87 | - 869.21 | -1 289.93 |
| EBIT | 2.29 | 714.06 | 2 106.50 | 681.20 | 628.33 |
| Other financial income | 229.75 | -0.19 | 0.68 | 1.27 | 0.20 |
| Other financial expenses | -20.35 | -33.62 | - 165.23 | - 136.11 | - 131.52 |
| Pre-tax profit | 211.69 | 680.25 | 1 941.95 | 546.37 | 497.01 |
| Income taxes | -8.62 | - 186.94 | - 453.18 | - 217.98 | - 168.16 |
| Net earnings | 203.07 | 493.31 | 1 488.77 | 328.38 | 328.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 623.03 | 2 475.39 | 4 801.38 | 4 879.36 | 7 599.33 |
| Tangible assets total | 623.03 | 2 475.39 | 4 801.38 | 4 879.36 | 7 599.33 |
| Investments total | 91.00 | 96.00 | 64.00 | 128.00 | 159.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 593.59 | 3 282.33 | 2 841.91 | 4 200.83 | 4 350.81 |
| Current amounts owed by group member comp. | 4.42 | 13.55 | 19.80 | ||
| Prepayments and accrued income | 203.33 | 140.00 | 162.14 | 598.70 | 516.81 |
| Current other receivables | 8.47 | 69.35 | 361.13 | ||
| Short term receivables total | 1 796.92 | 3 426.75 | 3 026.08 | 4 888.69 | 5 228.74 |
| Cash and bank deposits | 155.22 | 15.49 | 1.63 | ||
| Cash and cash equivalents | 155.22 | 15.49 | 1.63 | ||
| Balance sheet total (assets) | 2 666.16 | 6 013.64 | 7 893.09 | 9 896.05 | 12 987.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 80.51 | 527.84 | 1 021.14 | 2 509.91 | 2 838.30 |
| Profit of the financial year | 203.07 | 493.31 | 1 488.77 | 328.38 | 328.85 |
| Shareholders equity total | 333.58 | 1 081.14 | 2 569.91 | 2 898.29 | 3 227.15 |
| Provisions | 51.90 | 173.92 | 248.02 | 335.18 | 448.60 |
| Non-current other liabilities | 429.67 | ||||
| Non-current deferred tax liabilities | 127.00 | 532.80 | 130.81 | 54.74 | |
| Non-current liabilities total | 429.67 | 127.00 | 532.80 | 130.81 | 54.74 |
| Current loans from credit institutions | 58.07 | 798.55 | 1 402.03 | ||
| Current trade creditors | 452.37 | 1 014.96 | 1 676.78 | 1 998.90 | 3 314.50 |
| Current owed to participating | 400.16 | ||||
| Current owed to group member | 638.34 | 503.96 | 492.19 | ||
| Short-term deferred tax liabilities | 373.65 | 130.81 | |||
| Other non-interest bearing current liabilities | 1 340.58 | 2 578.13 | 2 361.63 | 3 360.66 | 3 917.86 |
| Current liabilities total | 1 851.02 | 4 631.58 | 4 542.37 | 6 531.76 | 9 257.41 |
| Balance sheet total (liabilities) | 2 666.16 | 6 013.64 | 7 893.09 | 9 896.05 | 12 987.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.