Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOUSE OF BALANCE APS — Credit Rating and Financial Key Figures
CVR number: 37474797
Måløv Stationsplads 7, 2760 Måløv
hello@in-balance.dk
tel: 21271220
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 036.40 | 1 467.79 | 1 917.68 | 2 653.24 | 3 478.93 |
| Employee benefit expenses | -1 501.29 | -1 513.44 | -1 634.14 | -1 782.00 | -2 335.17 |
| Other operating expenses | -82.24 | ||||
| Total depreciation | - 298.42 | - 263.33 | - 209.49 | - 207.86 | - 275.42 |
| EBIT | 236.70 | - 308.98 | 74.05 | 581.14 | 868.34 |
| Other financial income | 16.86 | 31.99 | 11.33 | 12.80 | 12.28 |
| Other financial expenses | - 128.77 | - 103.01 | - 102.28 | - 137.26 | -22.79 |
| Pre-tax profit | 124.79 | - 380.00 | -16.91 | 456.68 | 857.82 |
| Income taxes | -35.00 | 34.00 | 41.00 | - 105.01 | - 192.31 |
| Net earnings | 89.79 | - 346.00 | 24.09 | 351.67 | 665.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 795.42 | 640.06 | 516.59 | 376.23 | 713.62 |
| Machinery and equipment | 182.86 | 183.06 | 52.46 | 105.26 | 293.97 |
| Tangible assets total | 978.28 | 823.13 | 569.05 | 481.49 | 1 007.59 |
| Investments total | |||||
| Non-current loans receivable | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Non-current other receivables | 180.74 | 222.22 | 251.80 | 288.14 | 412.14 |
| Long term receivables total | 184.75 | 226.22 | 255.80 | 292.14 | 416.14 |
| Finished products/goods | 45.03 | 49.12 | 95.61 | 70.12 | 54.52 |
| Inventories total | 45.03 | 49.12 | 95.61 | 70.12 | 54.52 |
| Current amounts owed by group member comp. | 1 077.48 | 594.78 | 407.25 | 456.13 | 348.48 |
| Prepayments and accrued income | 177.09 | 132.10 | 74.61 | 179.31 | 120.20 |
| Current other receivables | 130.01 | 400.96 | 383.53 | 183.12 | 232.93 |
| Current deferred tax assets | 41.00 | ||||
| Short term receivables total | 1 384.58 | 1 127.84 | 906.39 | 818.56 | 701.61 |
| Cash and bank deposits | 319.02 | 83.82 | 260.44 | 296.91 | |
| Cash and cash equivalents | 319.02 | 83.82 | 260.44 | 296.91 | |
| Balance sheet total (assets) | 2 592.63 | 2 545.33 | 1 910.67 | 1 922.75 | 2 476.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 55.55 | 55.55 | 55.55 | 55.55 |
| Shares repurchased | 450.00 | 400.00 | |||
| Retained earnings | -40.31 | 443.92 | 97.92 | - 327.99 | - 376.31 |
| Profit of the financial year | 89.79 | - 346.00 | 24.09 | 351.67 | 665.51 |
| Shareholders equity total | 99.48 | 153.48 | 177.57 | 529.24 | 744.75 |
| Provisions | 34.00 | 46.00 | 49.00 | ||
| Capital loans | 486.86 | 1 017.24 | 364.89 | 111.38 | 128.40 |
| Non-current other liabilities | 30.89 | ||||
| Non-current liabilities total | 517.76 | 1 017.24 | 364.89 | 111.38 | 128.40 |
| Current loans from credit institutions | 821.22 | 444.71 | |||
| Current trade creditors | 304.57 | 161.68 | 127.23 | 57.17 | 354.76 |
| Current owed to group member | 5.04 | ||||
| Short-term deferred tax liabilities | 18.01 | 189.31 | |||
| Other non-interest bearing current liabilities | 810.57 | 768.22 | 784.16 | 631.97 | 616.09 |
| Accruals and deferred income | 456.82 | 528.98 | 394.47 | ||
| Current liabilities total | 1 941.39 | 1 374.61 | 1 368.21 | 1 236.13 | 1 554.62 |
| Balance sheet total (liabilities) | 2 592.63 | 2 545.33 | 1 910.67 | 1 922.75 | 2 476.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.