Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REALMÆGLERNE TINA & JESPER ApS — Credit Rating and Financial Key Figures
CVR number: 29401799
Hylle-Gjærdet 4, Udsholt 3230 Græsted
tina@mailreal.dk
tel: 48790585
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 209.71 | 300.16 | 362.93 | 252.51 | 388.86 |
| Total depreciation | -65.98 | -66.11 | -58.76 | -58.76 | -56.66 |
| EBIT | 143.74 | 234.05 | 304.17 | 193.75 | 332.20 |
| Other financial income | 126.34 | 65.42 | 65.20 | 64.13 | |
| Other financial expenses | - 234.48 | - 210.68 | - 248.80 | - 256.37 | - 121.60 |
| Net income from associates (fin.) | 662.84 | - 156.53 | 212.37 | 781.29 | 847.43 |
| Pre-tax profit | 572.09 | -6.81 | 333.15 | 783.88 | 1 122.16 |
| Income taxes | -45.43 | -41.43 | -16.35 | -76.36 | |
| Net earnings | 572.09 | -52.24 | 291.72 | 767.53 | 1 045.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 174.11 | 5 161.73 | 5 107.17 | 5 052.61 | 4 998.05 |
| Buildings | 7.35 | ||||
| Machinery and equipment | 14.70 | 10.50 | 6.30 | 2.10 | |
| Tangible assets total | 5 196.16 | 5 172.23 | 5 113.47 | 5 054.71 | 4 998.05 |
| Holdings in group member companies | 3 962.15 | 3 777.88 | 3 822.38 | 4 592.65 | 2 438.18 |
| Participating interests | 52.75 | 220.62 | 231.63 | 233.54 | |
| Investments total | 3 962.15 | 3 830.63 | 4 042.99 | 4 824.28 | 2 671.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.50 | 22.50 | |||
| Prepayments and accrued income | 5.90 | 3.69 | |||
| Current other receivables | 1 408.52 | 1 471.72 | 1 092.98 | 1 151.96 | 1 066.23 |
| Current deferred tax assets | 26.00 | 45.64 | |||
| Short term receivables total | 1 440.41 | 1 471.72 | 1 092.98 | 1 174.46 | 1 138.05 |
| Cash and bank deposits | 24.43 | 9.31 | 1.45 | 2.42 | 163.76 |
| Cash and cash equivalents | 24.43 | 9.31 | 1.45 | 2.42 | 163.76 |
| Balance sheet total (assets) | 10 623.17 | 10 483.89 | 10 250.89 | 11 055.88 | 8 971.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 165.00 | 165.00 | 165.00 | 165.00 | 165.00 |
| Shares repurchased | 135.00 | 158.80 | |||
| Other reserves | 1 746.49 | 1 589.97 | 1 802.33 | 2 583.63 | 431.06 |
| Retained earnings | 1 861.82 | 2 590.44 | 2 325.83 | 1 701.26 | 4 462.56 |
| Profit of the financial year | 572.09 | -52.24 | 291.72 | 767.53 | 1 045.80 |
| Shareholders equity total | 4 345.40 | 4 293.16 | 4 584.89 | 5 352.42 | 6 263.22 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 944.34 | 1 625.57 | 690.52 | 44.94 | |
| Current trade creditors | 4.48 | 4.38 | 3.98 | 0.99 | |
| Current owed to participating | 1 701.12 | 1 690.70 | 1 695.93 | 1 142.19 | 984.32 |
| Current owed to group member | 3 504.28 | 2 695.54 | 3 105.64 | 4 363.21 | 1 584.04 |
| Short-term deferred tax liabilities | 51.81 | 41.43 | 16.32 | ||
| Other non-interest bearing current liabilities | 123.54 | 127.10 | 128.10 | 132.82 | 139.02 |
| Current liabilities total | 6 277.76 | 6 190.72 | 5 666.00 | 5 703.46 | 2 708.37 |
| Balance sheet total (liabilities) | 10 623.17 | 10 483.89 | 10 250.89 | 11 055.88 | 8 971.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.