Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Berg Drift A/S — Credit Rating and Financial Key Figures
CVR number: 12934602
Hyldevej 14, 8240 Risskov
tel: 87389412
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 112.58 | 14 911.64 | 13 657.05 | 23 595.33 | 7.35 |
| Employee benefit expenses | -13 397.69 | -14 662.83 | -13 171.40 | -15 525.30 | -2 549.03 |
| Other operating expenses | - 759.77 | ||||
| Total depreciation | -1 357.34 | - 890.62 | - 627.10 | - 350.91 | |
| EBIT | 1 357.54 | - 641.80 | - 141.46 | 6 959.35 | -2 541.68 |
| Other financial income | 57.03 | 26.85 | |||
| Other financial expenses | - 204.14 | - 253.99 | - 132.83 | - 378.75 | 266.23 |
| Reduction non-current investment assets | -30.00 | - 774.14 | -48.36 | 260.00 | |
| Pre-tax profit | 1 153.41 | - 925.79 | -1 048.43 | 6 589.27 | -1 988.60 |
| Income taxes | - 259.93 | 193.43 | 31.49 | -1 470.32 | 81.13 |
| Net earnings | 893.48 | - 732.36 | -1 016.95 | 5 118.95 | -1 907.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 547.57 | 6 506.05 | |||
| Buildings | 1 075.89 | 543.71 | 232.40 | ||
| Machinery and equipment | 1 449.74 | 1 116.30 | 987.51 | ||
| Tangible assets total | 9 073.20 | 8 166.06 | 1 219.91 | ||
| Holdings in group member companies | 88.36 | 40.00 | 300.00 | ||
| Investments total | 68.00 | 88.36 | 40.00 | 300.00 | |
| Long term receivables total | |||||
| Semifinished products | 954.17 | 1 110.40 | 1 701.43 | ||
| Raw materials and consumables | 1 759.38 | 2 396.71 | 2 966.33 | ||
| Finished products/goods | 3 007.17 | 2 830.60 | 2 830.60 | 1 472.83 | 541.00 |
| Advance payments | 70.53 | ||||
| Inventories total | 5 720.71 | 6 337.71 | 7 498.36 | 1 543.36 | 541.00 |
| Current trade debtors | 3 978.70 | 4 405.17 | 3 291.11 | 3 177.55 | 159.59 |
| Current amounts owed by group member comp. | 373.57 | 210.86 | 401.50 | ||
| Prepayments and accrued income | 425.07 | 73.59 | 107.05 | 7.25 | |
| Current other receivables | 83.77 | 41.25 | 12 187.37 | 3 599.36 | |
| Current deferred tax assets | 176.75 | 334.30 | 292.00 | ||
| Short term receivables total | 4 664.28 | 4 813.07 | 4 104.97 | 15 575.79 | 4 167.70 |
| Cash and bank deposits | 4 681.33 | 1 816.67 | 1 209.87 | 83.90 | 809.94 |
| Cash and cash equivalents | 4 681.33 | 1 816.67 | 1 209.87 | 83.90 | 809.94 |
| Balance sheet total (assets) | 24 207.53 | 21 133.51 | 14 121.47 | 17 243.05 | 5 818.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 668.00 | 1 668.00 | 1 668.00 | 1 668.00 | 1 668.00 |
| Shares repurchased | 1 000.00 | 7 300.00 | |||
| Retained earnings | 7 559.17 | 8 452.65 | 7 720.28 | - 596.66 | 4 522.29 |
| Profit of the financial year | 893.48 | - 732.36 | -1 016.95 | 5 118.95 | -1 907.47 |
| Shareholders equity total | 11 120.65 | 9 388.28 | 8 371.34 | 13 490.29 | 4 282.82 |
| Non-current loans from credit institutions | 4 010.01 | 3 878.00 | |||
| Non-current owed to group member | 991.63 | 410.40 | 419.02 | ||
| Non-current liabilities total | 5 001.64 | 4 288.40 | 419.02 | ||
| Current loans from credit institutions | 143.16 | 135.00 | 290.95 | 337.63 | |
| Current trade creditors | 1 174.59 | 1 358.19 | 1 423.32 | 1 223.15 | 387.32 |
| Current owed to participating | 116.86 | ||||
| Short-term deferred tax liabilities | 121.64 | 1 178.32 | 1 097.19 | ||
| Other non-interest bearing current liabilities | 6 645.85 | 5 963.63 | 3 499.98 | 1 013.66 | 51.31 |
| Current liabilities total | 8 085.24 | 7 456.82 | 5 331.11 | 3 752.76 | 1 535.82 |
| Balance sheet total (liabilities) | 24 207.53 | 21 133.51 | 14 121.47 | 17 243.05 | 5 818.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.