Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERNES AKTIESELSKAB. HERNING — Credit Rating and Financial Key Figures
CVR number: 21408301
Teglvænget 141, 7400 Herning
ml@malernesaktieselskab.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 881.54 | 4 359.72 | 4 262.70 | 5 493.78 | 5 244.68 |
| Costs of management | -2 211.90 | -1 914.98 | -1 784.40 | -2 081.99 | -2 109.40 |
| Costs of distribution | -10.18 | -15.12 | -18.52 | -17.95 | -38.98 |
| EBIT | 1 659.46 | 2 429.62 | 2 459.78 | 3 393.85 | 3 096.29 |
| Other financial income | 134.60 | 54.42 | 102.41 | 145.02 | 87.57 |
| Other financial expenses | -64.08 | - 283.92 | -18.77 | -20.15 | -16.66 |
| Pre-tax profit | 1 729.98 | 2 200.12 | 2 543.41 | 3 518.72 | 3 167.20 |
| Income taxes | - 383.08 | - 486.13 | - 581.35 | - 803.62 | - 714.67 |
| Net earnings | 1 346.90 | 1 713.99 | 1 962.06 | 2 715.09 | 2 452.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 884.80 | 1 838.96 | 1 793.12 | 1 747.28 | 1 701.44 |
| Machinery and equipment | 546.57 | 285.93 | 213.41 | 769.93 | 544.41 |
| Tangible assets total | 2 431.36 | 2 124.89 | 2 006.53 | 2 517.21 | 2 245.85 |
| Investments total | |||||
| Non-current loans receivable | 1 734.83 | 1 515.70 | 1 598.19 | 1 713.99 | 1 765.67 |
| Long term receivables total | 1 734.83 | 1 515.70 | 1 598.19 | 1 713.99 | 1 765.67 |
| Raw materials and consumables | 64.52 | 117.79 | 66.56 | 43.41 | 55.14 |
| Inventories total | 64.52 | 117.79 | 66.56 | 43.41 | 55.14 |
| Current trade debtors | 1 587.15 | 2 066.55 | 500.58 | 1 317.39 | 2 205.83 |
| Prepayments and accrued income | 198.46 | 138.48 | 141.94 | 175.19 | 67.02 |
| Current other receivables | 980.51 | 1 747.90 | 1 289.52 | 1 692.10 | 2 471.14 |
| Current deferred tax assets | 178.50 | ||||
| Short term receivables total | 2 766.12 | 3 952.94 | 1 932.04 | 3 184.68 | 4 922.49 |
| Cash and bank deposits | 3 317.95 | 3 959.00 | 4 288.96 | 3 951.92 | 4 195.30 |
| Cash and cash equivalents | 3 317.95 | 3 959.00 | 4 288.96 | 3 951.92 | 4 195.30 |
| Balance sheet total (assets) | 10 314.77 | 11 670.32 | 9 892.28 | 11 411.22 | 13 184.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Shares repurchased | 1 300.00 | 1 700.00 | 1 900.00 | 2 700.00 | |
| Retained earnings | 2 852.59 | 2 499.49 | 2 313.48 | 1 575.54 | 4 290.63 |
| Profit of the financial year | 1 346.90 | 1 713.99 | 1 962.06 | 2 715.09 | 2 452.53 |
| Shareholders equity total | 6 399.49 | 6 813.48 | 7 075.54 | 7 890.63 | 7 643.17 |
| Provisions | 29.60 | 33.29 | 49.98 | 79.38 | 70.64 |
| Non-current liabilities total | |||||
| Advances received | 356.94 | 1 410.99 | 208.59 | 1 585.08 | |
| Current trade creditors | 468.86 | 376.61 | 440.80 | 481.63 | 875.10 |
| Short-term deferred tax liabilities | 279.24 | 242.94 | 324.33 | 82.36 | |
| Other non-interest bearing current liabilities | 2 780.64 | 2 793.00 | 2 001.63 | 2 668.63 | 3 010.45 |
| Current liabilities total | 3 885.68 | 4 823.54 | 2 766.76 | 3 441.20 | 5 470.64 |
| Balance sheet total (liabilities) | 10 314.77 | 11 670.32 | 9 892.28 | 11 411.22 | 13 184.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.