Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERMESTER KIM LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 21257699
Valsømaglevej 117, Valsølille 4174 Jystrup Midtsj
tel: 57600619
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 898.00 | 953.58 | 1 203.28 | 1 158.39 | 1 474.10 |
| Employee benefit expenses | - 784.92 | - 592.91 | - 616.79 | - 615.50 | - 657.66 |
| Total depreciation | -97.68 | -86.69 | -32.32 | -31.38 | -25.73 |
| EBIT | 15.41 | 273.98 | 554.17 | 511.51 | 790.71 |
| Other financial income | 80.49 | 4.26 | |||
| Other financial expenses | -45.43 | -67.34 | -97.81 | -53.66 | - 191.11 |
| Pre-tax profit | -30.02 | 206.64 | 536.86 | 457.84 | 603.86 |
| Income taxes | -17.81 | -46.90 | - 101.76 | - 111.38 | - 136.36 |
| Net earnings | -47.83 | 159.74 | 435.09 | 346.47 | 467.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 460.83 | 4 887.65 | 4 268.93 | 4 257.21 | 4 245.48 |
| Machinery and equipment | 236.41 | 148.85 | 176.26 | 190.60 | 176.60 |
| Tangible assets total | 4 697.23 | 5 036.50 | 4 445.19 | 4 447.81 | 4 422.08 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 9.50 | 7.00 | 7.00 | 5.00 | 6.00 |
| Inventories total | 9.50 | 7.00 | 7.00 | 5.00 | 6.00 |
| Current trade debtors | 752.58 | 430.86 | 273.25 | 277.32 | 291.75 |
| Prepayments and accrued income | 106.81 | 127.47 | 99.05 | 79.28 | 77.34 |
| Current other receivables | 76.50 | 100.49 | 49.38 | ||
| Current deferred tax assets | 11.95 | ||||
| Short term receivables total | 947.84 | 558.33 | 472.79 | 356.60 | 418.48 |
| Other current investments | 369.16 | ||||
| Cash and bank deposits | 159.60 | 120.49 | 527.85 | 786.44 | 835.04 |
| Cash and cash equivalents | 159.60 | 120.49 | 527.85 | 786.44 | 1 204.19 |
| Balance sheet total (assets) | 5 844.18 | 5 752.32 | 5 482.83 | 5 625.84 | 6 080.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.00 | 57.00 | 200.00 | 67.50 | 79.40 |
| Retained earnings | 2 427.12 | 2 322.29 | 2 282.03 | 2 649.62 | 2 916.69 |
| Profit of the financial year | -47.83 | 159.74 | 435.09 | 346.47 | 467.50 |
| Shareholders equity total | 2 561.29 | 2 664.03 | 3 042.12 | 3 188.59 | 3 588.58 |
| Provisions | 8.95 | 18.20 | 23.98 | 26.18 | |
| Non-current loans from credit institutions | 1 750.90 | 2 572.67 | 1 785.26 | 1 724.28 | 1 665.76 |
| Non-current other liabilities | 96.00 | 112.00 | 96.00 | 64.00 | |
| Non-current liabilities total | 1 750.90 | 2 668.66 | 1 897.26 | 1 820.28 | 1 729.76 |
| Current loans from credit institutions | 82.22 | 110.11 | 61.50 | 60.50 | 60.00 |
| Advances received | 16.00 | 16.00 | 16.00 | 8.00 | |
| Current trade creditors | 316.36 | 84.00 | 68.51 | 36.01 | 51.93 |
| Short-term deferred tax liabilities | 32.97 | 8.00 | 70.51 | 77.60 | 109.22 |
| Other non-interest bearing current liabilities | 1 084.45 | 192.56 | 308.73 | 418.89 | 507.09 |
| Current liabilities total | 1 531.99 | 410.68 | 525.25 | 593.00 | 736.23 |
| Balance sheet total (liabilities) | 5 844.18 | 5 752.32 | 5 482.83 | 5 625.84 | 6 080.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.