Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INET-DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 27264298
Vølundsvej 1, 8230 Åbyhøj
mail@inetdesign.dk
tel: 86122240
www.inetdesign.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 287.59 | 3 023.27 | 5 016.55 | 3 447.44 | 5 953.66 |
| Employee benefit expenses | -4 124.58 | -4 291.80 | -4 670.89 | -4 804.16 | -4 680.60 |
| Total depreciation | -17.09 | -17.09 | -7.99 | -64.16 | - 115.00 |
| EBIT | 145.92 | -1 285.62 | 337.68 | -1 420.88 | 1 158.05 |
| Other financial income | 0.15 | 2.38 | |||
| Other financial expenses | -24.70 | -20.58 | -14.24 | -15.71 | -22.75 |
| Net income from associates (fin.) | 210.49 | 180.00 | 14.00 | 1 816.00 | 357.00 |
| Pre-tax profit | 331.71 | -1 126.20 | 337.58 | 381.80 | 1 492.30 |
| Income taxes | -26.90 | 287.22 | -71.23 | 54.99 | - 125.35 |
| Net earnings | 304.81 | - 838.97 | 266.35 | 436.79 | 1 366.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 517.50 | 402.50 | |||
| Intangible assets total | 517.50 | 402.50 | |||
| Machinery and equipment | 31.73 | 14.65 | 6.66 | ||
| Tangible assets total | 31.73 | 14.65 | 6.66 | ||
| Participating interests | 450.00 | 630.00 | 644.00 | 2 460.00 | 2 716.61 |
| Investments total | 577.50 | 757.50 | 771.50 | 2 587.50 | 2 844.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 624.45 | 1 668.63 | 1 850.11 | 561.71 | 304.13 |
| Current owed by particip. interest comp. | 1.88 | 1.88 | 1.88 | 1.88 | |
| Prepayments and accrued income | 103.14 | 153.91 | 159.74 | 107.77 | 99.34 |
| Current other receivables | 199.76 | 4.98 | 123.71 | 427.45 | 475.00 |
| Current deferred tax assets | 275.93 | 204.70 | 259.69 | 134.34 | |
| Short term receivables total | 1 927.35 | 2 105.34 | 2 340.13 | 1 358.50 | 1 014.69 |
| Cash and bank deposits | 2 072.40 | 3.80 | 444.00 | 446.84 | 1 523.42 |
| Cash and cash equivalents | 2 072.40 | 3.80 | 444.00 | 446.84 | 1 523.42 |
| Balance sheet total (assets) | 4 608.99 | 2 881.29 | 3 562.30 | 4 910.34 | 5 784.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 661.16 | 2 390.97 | 1 552.00 | 1 848.35 | 1 979.13 |
| Profit of the financial year | 304.81 | - 838.97 | 266.35 | 436.79 | 1 366.95 |
| Shareholders equity total | 1 090.97 | 1 677.00 | 1 943.35 | 2 410.13 | 3 471.09 |
| Provisions | 11.29 | ||||
| Non-current trade creditors | 488.75 | 431.25 | |||
| Non-current liabilities total | 488.75 | 431.25 | |||
| Current loans from credit institutions | 135.98 | 45.93 | 66.13 | ||
| Advances received | 52.40 | 42.90 | 24.00 | ||
| Current trade creditors | 91.61 | 98.66 | 322.90 | 653.21 | 553.62 |
| Current owed to participating | 405.00 | ||||
| Short-term deferred tax liabilities | 9.98 | ||||
| Other non-interest bearing current liabilities | 3 405.13 | 917.25 | 1 253.15 | 883.32 | 1 262.63 |
| Current liabilities total | 3 506.72 | 1 204.29 | 1 618.95 | 2 011.46 | 1 882.38 |
| Balance sheet total (liabilities) | 4 608.99 | 2 881.29 | 3 562.30 | 4 910.34 | 5 784.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.