Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET AGERBÆK EL ApS — Credit Rating and Financial Key Figures
CVR number: 36397950
Nørremarken 1 A, 6753 Agerbæk
adn@agerbaekel.dk
tel: 75196200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 365.00 | 667.00 | 1 040.00 | 1 276.00 | 1 076.67 |
| Total depreciation | - 201.00 | - 206.00 | - 298.00 | - 387.00 | - 411.85 |
| EBIT | 164.00 | 461.00 | 742.00 | 889.00 | 664.83 |
| Other financial expenses | -77.00 | -75.00 | - 108.00 | - 121.00 | - 155.43 |
| Net income from associates (fin.) | 151.16 | ||||
| Pre-tax profit | 87.00 | 386.00 | 634.00 | 768.00 | 660.56 |
| Income taxes | -19.00 | -85.00 | - 140.00 | - 169.00 | - 112.06 |
| Net earnings | 68.00 | 301.00 | 494.00 | 599.00 | 548.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 902.00 | 3 779.00 | 4 374.00 | 5 465.00 | 5 964.13 |
| Machinery and equipment | 117.00 | 236.00 | 625.00 | 460.00 | 306.63 |
| Tangible assets total | 4 019.00 | 4 015.00 | 4 999.00 | 5 925.00 | 6 270.76 |
| Holdings in group member companies | 1 551.16 | ||||
| Investments total | 1 551.16 | ||||
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | |||||
| Current trade debtors | 150.00 | 22.00 | 415.00 | 228.00 | |
| Prepayments and accrued income | 19.00 | 11.00 | |||
| Current other receivables | 10.00 | ||||
| Short term receivables total | 160.00 | 22.00 | 434.00 | 239.00 | |
| Cash and bank deposits | 50.00 | 22.00 | 46.00 | 129.00 | 68.11 |
| Cash and cash equivalents | 50.00 | 22.00 | 46.00 | 129.00 | 68.11 |
| Balance sheet total (assets) | 4 239.00 | 4 069.00 | 5 489.00 | 6 303.00 | 7 900.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 825.00 | 893.00 | 1 195.00 | 1 688.00 | 2 286.75 |
| Profit of the financial year | 68.00 | 301.00 | 494.00 | 599.00 | 548.49 |
| Shareholders equity total | 943.00 | 1 244.00 | 1 739.00 | 2 337.00 | 2 885.25 |
| Provisions | 299.00 | 308.00 | 355.00 | 371.00 | 315.96 |
| Non-current loans from credit institutions | 1 315.00 | 1 158.00 | 1 011.00 | 655.00 | 527.48 |
| Non-current deferred tax liabilities | 76.00 | 93.00 | 153.00 | 167.09 | |
| Non-current liabilities total | 1 315.00 | 1 234.00 | 1 104.00 | 808.00 | 694.57 |
| Current loans from credit institutions | 167.00 | 159.00 | 151.00 | 116.00 | 124.06 |
| Current trade creditors | 164.00 | 20.00 | 20.00 | 17.00 | 38.32 |
| Current owed to group member | 1 203.00 | 1 034.00 | 2 045.00 | 2 519.00 | 3 753.03 |
| Short-term deferred tax liabilities | 19.00 | ||||
| Other non-interest bearing current liabilities | 129.00 | 70.00 | 75.00 | 128.00 | 88.84 |
| Accruals and deferred income | 7.00 | ||||
| Current liabilities total | 1 682.00 | 1 283.00 | 2 291.00 | 2 787.00 | 4 004.25 |
| Balance sheet total (liabilities) | 4 239.00 | 4 069.00 | 5 489.00 | 6 303.00 | 7 900.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.