Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BILHUSET HALDRUP RANDERS A/S — Credit Rating and Financial Key Figures
CVR number: 18634503
Århusvej 108, 8940 Randers SV
tel: 86412077
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 131 645.00 | 155 531.19 | |||
| Other operating income | 21.60 | ||||
| Costs of manufacturing | - 127 736.12 | ||||
| External services | -7 455.61 | ||||
| Gross profit | 20 770.00 | 20 361.05 | 21 073.82 | 19 692.39 | 24 683.44 |
| Employee benefit expenses | -17 133.65 | -18 013.25 | -19 056.16 | -19 885.91 | |
| Other operating expenses | -10.00 | - 164.69 | - 101.62 | ||
| Total depreciation | - 610.69 | - 714.59 | - 753.88 | -1 217.13 | |
| EBIT | 3 311.00 | 2 616.71 | 2 335.98 | - 282.33 | 3 478.78 |
| Other financial income | 7.56 | 20.98 | 0.57 | 1.64 | |
| Other financial expenses | - 325.87 | - 723.23 | - 720.60 | - 853.94 | |
| Net income from associates (fin.) | 31.83 | -24.14 | 85.95 | 79.78 | |
| Pre-tax profit | 2 575.00 | 2 330.24 | 1 609.60 | - 916.41 | 2 706.26 |
| Income taxes | - 500.97 | - 372.43 | 219.88 | - 537.46 | |
| Net earnings | 2 575.00 | 1 829.26 | 1 237.16 | - 696.53 | 2 168.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 369.59 | 1 553.29 | 3 316.01 | 3 664.77 | |
| Machinery and equipment | 1 159.22 | 1 158.06 | 1 432.98 | 1 316.09 | |
| Tangible assets total | 2 528.81 | 2 711.36 | 4 748.99 | 4 980.86 | |
| Holdings in group member companies | 580.86 | 356.72 | 442.67 | 522.45 | |
| Investments total | 30 011.00 | 580.86 | 1 676.72 | 1 762.67 | 1 842.45 |
| Non-current loans receivable | 10.00 | ||||
| Non-current other receivables | 1 320.00 | ||||
| Long term receivables total | 1 330.00 | ||||
| Raw materials and consumables | 2 074.03 | 1 763.48 | 1 912.19 | 1 817.21 | |
| Finished products/goods | 27 753.94 | 28 491.04 | 24 202.47 | 13 885.54 | |
| Inventories total | 29 827.97 | 30 254.52 | 26 114.66 | 15 702.76 | |
| Current trade debtors | 3 613.13 | 4 518.74 | 3 754.96 | 3 301.00 | |
| Current amounts owed by group member comp. | 204.04 | 49.16 | |||
| Prepayments and accrued income | 140.83 | 210.78 | |||
| Current other receivables | 586.30 | 1 138.89 | 1 304.98 | 1 309.85 | |
| Current deferred tax assets | 10.28 | 40.79 | |||
| Short term receivables total | 4 199.44 | 5 861.67 | 5 211.06 | 4 911.59 | |
| Cash and bank deposits | 166.09 | 15.13 | 24.61 | 30.10 | |
| Cash and cash equivalents | 166.09 | 15.13 | 24.61 | 30.10 | |
| Balance sheet total (assets) | 30 011.00 | 38 633.16 | 40 519.39 | 37 861.99 | 27 467.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 7 575.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Asset revaluation reserve | 1 752.37 | 1 408.62 | |||
| Shares repurchased | 1 829.26 | 1 237.16 | 1 050.00 | ||
| Other reserves | 355.86 | 131.72 | 217.67 | 297.45 | |
| Retained earnings | -2 575.00 | 2 214.88 | 3 031.11 | 4 182.33 | 2 699.76 |
| Profit of the financial year | 2 575.00 | 1 829.26 | 1 237.16 | - 696.53 | 2 168.80 |
| Shareholders equity total | 7 575.00 | 6 829.26 | 6 237.16 | 6 055.83 | 8 224.63 |
| Provisions | 355.54 | 329.53 | 696.06 | 598.76 | |
| Non-current other liabilities | 1 815.06 | 1 878.59 | 1 936.37 | 1 877.62 | |
| Non-current liabilities total | 1 815.06 | 1 878.59 | 1 936.37 | 1 877.62 | |
| Current loans from credit institutions | 1 487.89 | 4 314.30 | 12 078.73 | 10 928.07 | |
| Advances received | 766.31 | ||||
| Current trade creditors | 7 099.28 | 11 934.84 | 14 362.75 | 2 499.65 | |
| Current owed to group member | 17 072.01 | 13 647.19 | |||
| Short-term deferred tax liabilities | 441.30 | 359.05 | 539.66 | ||
| Other non-interest bearing current liabilities | 2 766.51 | 1 818.73 | 2 732.25 | 2 799.36 | |
| Current liabilities total | 29 633.30 | 32 074.11 | 29 173.73 | 16 766.74 | |
| Balance sheet total (liabilities) | 7 575.00 | 38 633.16 | 40 519.39 | 37 861.99 | 27 467.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.