Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Editions Agency ApS — Credit Rating and Financial Key Figures
CVR number: 40646167
August Bournonvilles Passage 1, 1055 København K
editionsagency.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 132.81 | 513.70 | 714.44 | 922.18 | 828.02 |
| Employee benefit expenses | - 175.53 | - 561.86 | - 544.83 | - 771.89 | - 982.48 |
| Total depreciation | -9.28 | ||||
| EBIT | -52.00 | -48.16 | 169.61 | 150.29 | - 154.47 |
| Other financial income | 0.50 | 9.45 | |||
| Other financial expenses | -2.31 | -4.44 | -1.95 | -0.08 | |
| Pre-tax profit | -53.81 | -52.59 | 167.66 | 150.29 | - 145.09 |
| Income taxes | 9.99 | 7.45 | -38.34 | -36.21 | 33.47 |
| Net earnings | -43.82 | -45.15 | 129.33 | 114.08 | - 111.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.32 | ||||
| Tangible assets total | 26.32 | ||||
| Investments total | 22.00 | 22.00 | 32.00 | 32.00 | 32.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 56.75 | 57.72 | 125.78 | 105.00 | 60.16 |
| Current other receivables | 0.13 | 0.58 | |||
| Current deferred tax assets | 10.17 | 19.61 | 59.47 | ||
| Short term receivables total | 66.92 | 77.33 | 125.78 | 105.13 | 120.21 |
| Cash and bank deposits | 15.71 | 16.63 | 51.16 | 316.09 | 107.07 |
| Cash and cash equivalents | 15.71 | 16.63 | 51.16 | 316.09 | 107.07 |
| Balance sheet total (assets) | 130.95 | 115.95 | 208.94 | 453.21 | 259.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 19.77 | -24.05 | -69.20 | 60.13 | 174.21 |
| Profit of the financial year | -43.82 | -45.15 | 129.33 | 114.08 | - 111.63 |
| Shareholders equity total | 15.95 | -29.20 | 100.13 | 214.21 | 102.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.63 | 19.02 | 10.20 | 10.29 | 20.19 |
| Current owed to participating | 50.43 | 76.11 | 22.06 | 0.81 | |
| Short-term deferred tax liabilities | 20.72 | 36.21 | |||
| Other non-interest bearing current liabilities | 54.95 | 50.02 | 55.83 | 192.50 | 135.70 |
| Current liabilities total | 115.00 | 145.15 | 108.81 | 239.01 | 156.70 |
| Balance sheet total (liabilities) | 130.95 | 115.95 | 208.94 | 453.21 | 259.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.