Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KM AUTO A/S — Credit Rating and Financial Key Figures
CVR number: 15179708
Hedeager 1, 2605 Brøndby
kmauto@kmauto.dk
tel: 43442544
kmauto.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 380.00 | 1 234.00 | 1 349.00 | 1 413.22 | 1 381.22 |
| Employee benefit expenses | -1 141.00 | -1 144.00 | -1 176.00 | -1 201.50 | -1 189.65 |
| Total depreciation | -35.00 | -20.00 | -20.00 | -18.92 | -14.14 |
| EBIT | 204.00 | 70.00 | 153.00 | 192.80 | 177.43 |
| Other financial income | 0.23 | ||||
| Other financial expenses | -5.00 | -6.00 | -6.00 | -10.50 | -9.39 |
| Pre-tax profit | 199.00 | 64.00 | 147.00 | 182.30 | 168.26 |
| Income taxes | -39.00 | -20.00 | -33.00 | -41.43 | -40.08 |
| Net earnings | 160.00 | 44.00 | 114.00 | 140.87 | 128.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 22.00 | 33.00 | 26.00 | 18.21 | 10.80 |
| Machinery and equipment | 24.00 | 39.00 | 27.00 | 15.30 | 48.56 |
| Tangible assets total | 46.00 | 72.00 | 53.00 | 33.51 | 59.37 |
| Investments total | 83.00 | 83.00 | 83.00 | 83.20 | 83.20 |
| Long term receivables total | |||||
| Raw materials and consumables | 983.00 | 642.00 | 948.00 | 597.75 | 593.75 |
| Finished products/goods | 26.50 | 66.50 | |||
| Inventories total | 983.00 | 642.00 | 948.00 | 624.25 | 660.25 |
| Current trade debtors | 117.00 | 153.00 | 236.00 | 288.33 | 271.42 |
| Prepayments and accrued income | 25.00 | 26.00 | 26.00 | 33.09 | 34.70 |
| Current other receivables | 44.00 | 6.00 | 44.00 | 62.90 | 59.36 |
| Current deferred tax assets | 18.00 | 11.00 | 10.00 | 9.86 | 1.85 |
| Short term receivables total | 204.00 | 196.00 | 316.00 | 394.17 | 367.33 |
| Cash and bank deposits | 93.00 | 224.00 | 128.00 | 520.85 | 652.63 |
| Cash and cash equivalents | 93.00 | 224.00 | 128.00 | 520.85 | 652.63 |
| Balance sheet total (assets) | 1 409.00 | 1 217.00 | 1 528.00 | 1 655.97 | 1 822.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 157.00 | 317.00 | 361.00 | 475.00 | 615.87 |
| Profit of the financial year | 160.00 | 44.00 | 114.00 | 140.87 | 128.18 |
| Shareholders equity total | 817.00 | 861.00 | 975.00 | 1 115.87 | 1 244.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 211.00 | 149.00 | 155.00 | 141.30 | 120.69 |
| Current owed to participating | 81.00 | 93.00 | 66.94 | 79.06 | |
| Short-term deferred tax liabilities | 42.00 | 13.00 | 32.00 | 41.34 | 32.08 |
| Other non-interest bearing current liabilities | 258.00 | 194.00 | 273.00 | 290.53 | 346.91 |
| Current liabilities total | 592.00 | 356.00 | 553.00 | 540.11 | 578.74 |
| Balance sheet total (liabilities) | 1 409.00 | 1 217.00 | 1 528.00 | 1 655.97 | 1 822.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.