Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L. C. METAL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26531780
Bogbinderivej 4, 3390 Hundested
tel: 47961610
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 776.71 | 3 675.77 | 2 482.19 | 440.18 | 385.13 |
| EBIT | 776.71 | 3 675.77 | 2 482.19 | 440.18 | 385.13 |
| Other financial income | 0.25 | 107.48 | 95.82 | ||
| Other financial expenses | -30.11 | -18.87 | -42.68 | - 172.44 | - 177.45 |
| Income from other inv. held as non-curr. assets | 1 100.00 | 1 200.00 | 1 200.00 | 1 800.00 | 1 800.00 |
| Pre-tax profit | 1 846.60 | 4 856.91 | 3 639.76 | 2 175.22 | 2 103.50 |
| Income taxes | - 164.25 | - 804.52 | - 539.15 | -87.83 | -73.20 |
| Net earnings | 1 682.35 | 4 052.39 | 3 100.61 | 2 087.39 | 2 030.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 838.27 | 3 838.27 | 3 838.27 | 3 838.27 | 3 838.27 |
| Tangible assets total | 3 838.27 | 3 838.27 | 3 838.27 | 3 838.27 | 3 838.27 |
| Holdings in group member companies | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Investments total | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 922.65 | 4 848.32 | 5 298.95 | 4 769.77 | 3 396.32 |
| Short term receivables total | 3 922.65 | 4 848.32 | 5 298.95 | 4 769.77 | 3 396.32 |
| Cash and bank deposits | 303.41 | 432.67 | 480.90 | 665.18 | 940.21 |
| Cash and cash equivalents | 303.41 | 432.67 | 480.90 | 665.18 | 940.21 |
| Balance sheet total (assets) | 13 064.33 | 14 119.26 | 14 618.12 | 14 273.23 | 13 174.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 600.00 | 4 000.00 | 3 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | -0.00 | ||||
| Retained earnings | 4 182.52 | 1 864.87 | 2 917.26 | 4 017.86 | 4 105.25 |
| Profit of the financial year | 1 682.35 | 4 052.39 | 3 100.61 | 2 087.39 | 2 030.30 |
| Shareholders equity total | 7 714.87 | 10 167.26 | 9 267.86 | 8 355.25 | 8 385.55 |
| Provisions | 244.68 | 273.84 | 303.01 | 318.95 | 321.66 |
| Non-current loans from credit institutions | 991.13 | 872.74 | 772.66 | 661.29 | 549.14 |
| Non-current deferred tax liabilities | 775.36 | 509.99 | 71.89 | 70.49 | |
| Non-current liabilities total | 991.13 | 1 648.10 | 1 282.65 | 733.19 | 619.63 |
| Current loans from credit institutions | 119.17 | 118.69 | 108.39 | 114.88 | 118.52 |
| Current owed to group member | 3 627.73 | 1 707.85 | 2 804.70 | 4 181.89 | 3 564.28 |
| Short-term deferred tax liabilities | 276.27 | 135.09 | 775.36 | 509.99 | 71.89 |
| Other non-interest bearing current liabilities | 90.48 | 68.43 | 76.14 | 59.07 | 93.27 |
| Current liabilities total | 4 113.64 | 2 030.06 | 3 764.59 | 4 865.84 | 3 847.95 |
| Balance sheet total (liabilities) | 13 064.33 | 14 119.26 | 14 618.12 | 14 273.22 | 13 174.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.