Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lokalt Liebhaveri ApS — Credit Rating and Financial Key Figures
CVR number: 36940921
Dalgas Avenue 40, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 819.46 | 3 506.82 | 3 342.23 | 5 822.01 | 7 322.61 |
| Employee benefit expenses | -4 838.72 | -2 900.95 | -2 581.41 | -4 199.48 | -4 661.79 |
| Total depreciation | -3.02 | -3.02 | -9.31 | -8.14 | -8.14 |
| EBIT | 1 977.71 | 602.85 | 751.52 | 1 614.38 | 2 652.68 |
| Other financial income | 0.27 | 2.72 | 1.63 | ||
| Other financial expenses | -22.44 | -12.22 | -1.25 | -2.29 | -1.75 |
| Pre-tax profit | 1 955.28 | 590.62 | 750.54 | 1 614.81 | 2 652.56 |
| Income taxes | - 432.34 | - 130.90 | - 167.45 | - 362.26 | - 587.18 |
| Net earnings | 1 522.94 | 459.73 | 583.08 | 1 252.55 | 2 065.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.54 | 2.52 | 33.93 | 25.79 | 17.64 |
| Tangible assets total | 5.54 | 2.52 | 33.93 | 25.79 | 17.64 |
| Investments total | 24.12 | 24.61 | 25.50 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.94 | 141.38 | 240.26 | 601.23 | 673.00 |
| Current amounts owed by group member comp. | 141.62 | 10.73 | |||
| Prepayments and accrued income | 89.98 | 65.37 | 149.13 | 85.09 | 38.23 |
| Current other receivables | 619.70 | 561.29 | 1 042.91 | 1 010.45 | 964.30 |
| Current deferred tax assets | 540.16 | ||||
| Short term receivables total | 1 339.78 | 909.66 | 1 443.03 | 1 696.78 | 1 675.53 |
| Cash and bank deposits | 2 680.04 | 783.80 | 734.25 | 2 848.26 | 1 997.12 |
| Cash and cash equivalents | 2 680.04 | 783.80 | 734.25 | 2 848.26 | 1 997.12 |
| Balance sheet total (assets) | 4 025.36 | 1 695.99 | 2 235.33 | 4 595.44 | 3 715.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 1 500.00 | 400.00 | 500.00 | 1 725.00 | 2 000.00 |
| Retained earnings | -1 192.98 | -70.04 | - 110.31 | -1 252.23 | -1 999.68 |
| Profit of the financial year | 1 522.94 | 459.73 | 583.08 | 1 252.55 | 2 065.38 |
| Shareholders equity total | 1 929.96 | 889.69 | 1 072.77 | 1 825.32 | 2 165.69 |
| Provisions | 12.00 | 12.29 | |||
| Non-current deferred tax liabilities | 227.37 | ||||
| Non-current liabilities total | 227.37 | ||||
| Advances received | 407.00 | 213.35 | 97.97 | 523.54 | 56.75 |
| Current trade creditors | 526.43 | 112.43 | 108.17 | 404.50 | 103.89 |
| Current owed to participating | 25.26 | 39.07 | 45.07 | 45.07 | 45.07 |
| Current owed to group member | 614.54 | 158.53 | 51.70 | ||
| Short-term deferred tax liabilities | 130.90 | 167.45 | 350.27 | 586.89 | |
| Other non-interest bearing current liabilities | 294.81 | 292.55 | 725.90 | 1 258.21 | 693.51 |
| Accruals and deferred income | 18.00 | 18.00 | 18.00 | ||
| Current liabilities total | 1 868.03 | 806.30 | 1 162.56 | 2 758.12 | 1 537.80 |
| Balance sheet total (liabilities) | 4 025.36 | 1 695.99 | 2 235.33 | 4 595.44 | 3 715.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.