Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TAGE THOMSEN A/S — Credit Rating and Financial Key Figures
CVR number: 72450728
Østervangsvej 1, Fausing 8961 Allingåbro
tel: 86481494
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 874.71 | 21 922.63 | 17 073.92 | 18 826.63 | 18 191.39 |
| Employee benefit expenses | -17 581.85 | -17 864.00 | -17 724.80 | -17 646.09 | -16 773.68 |
| Total depreciation | -1 279.23 | -1 277.00 | -1 092.18 | - 902.59 | - 704.03 |
| EBIT | 2 013.64 | 2 781.64 | -1 743.07 | 277.95 | 713.68 |
| Other financial income | 8.78 | 11.59 | 14.15 | 14.80 | 9.68 |
| Other financial expenses | - 752.12 | - 942.54 | - 954.31 | - 944.48 | - 655.11 |
| Pre-tax profit | 1 270.30 | 1 850.69 | -2 683.23 | - 651.73 | 68.26 |
| Income taxes | - 282.18 | - 409.28 | 588.25 | 141.59 | -15.40 |
| Net earnings | 988.12 | 1 441.41 | -2 094.98 | - 510.14 | 52.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 692.60 | 14 179.28 | 13 665.97 | 13 152.66 | 12 814.55 |
| Buildings | 1 943.13 | 1 482.97 | 1 099.51 | 772.19 | 1 383.82 |
| Tangible assets total | 16 635.73 | 15 662.25 | 14 765.49 | 13 924.85 | 14 198.37 |
| Investments total | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 |
| Non-current loans receivable | 61.78 | 61.78 | 61.78 | 61.78 | 61.78 |
| Long term receivables total | 61.78 | 61.78 | 61.78 | 61.78 | 61.78 |
| Finished products/goods | 37 474.38 | 32 882.60 | 30 189.88 | 26 013.83 | 24 299.72 |
| Inventories total | 37 474.38 | 32 882.60 | 30 189.88 | 26 013.83 | 24 299.72 |
| Current trade debtors | 3 403.62 | 2 152.19 | 2 598.61 | 2 282.45 | 1 072.05 |
| Current amounts owed by group member comp. | 20.26 | ||||
| Prepayments and accrued income | 148.90 | 63.49 | 78.67 | 160.35 | 55.93 |
| Current other receivables | 283.45 | 167.75 | 170.41 | 140.80 | 649.13 |
| Current deferred tax assets | 333.94 | 172.22 | 153.01 | 145.31 | |
| Short term receivables total | 4 169.92 | 2 383.44 | 3 019.90 | 2 756.87 | 1 922.41 |
| Cash and bank deposits | 250.44 | 29.85 | 122.24 | 101.98 | 254.16 |
| Cash and cash equivalents | 250.44 | 29.85 | 122.24 | 101.98 | 254.16 |
| Balance sheet total (assets) | 58 644.24 | 51 071.93 | 48 211.28 | 42 911.31 | 40 788.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 988.12 | 1 441.41 | |||
| Retained earnings | 8 511.88 | 8 058.59 | 9 500.00 | 7 405.02 | 6 894.88 |
| Profit of the financial year | 988.12 | 1 441.41 | -2 094.98 | - 510.14 | 52.86 |
| Shareholders equity total | 10 988.12 | 11 441.41 | 7 905.02 | 7 394.88 | 7 447.74 |
| Provisions | 937.66 | 924.60 | 508.57 | 519.99 | 680.70 |
| Non-current loans from credit institutions | 6 691.31 | 6 239.42 | 5 834.11 | 5 426.06 | 5 017.06 |
| Non-current leasing loans | 290.34 | 198.41 | 104.75 | ||
| Non-current other liabilities | 1 753.78 | ||||
| Non-current deferred tax liabilities | 1 825.78 | 1 836.83 | 1 775.77 | 1 834.08 | |
| Non-current liabilities total | 8 735.42 | 8 263.61 | 7 775.68 | 7 201.84 | 6 851.13 |
| Current loans from credit institutions | 854.47 | 4 393.50 | 5 326.89 | 3 494.64 | 1 793.77 |
| Advances received | 200.90 | ||||
| Current trade creditors | 13 227.15 | 3 533.17 | 1 589.91 | 1 254.75 | 1 626.76 |
| Current owed to group member | 16 914.85 | 17 975.74 | 19 461.31 | 19 964.96 | 20 381.52 |
| Short-term deferred tax liabilities | 160.33 | ||||
| Other non-interest bearing current liabilities | 6 986.57 | 4 178.66 | 5 643.90 | 3 080.26 | 2 006.82 |
| Current liabilities total | 37 983.04 | 30 442.31 | 32 022.01 | 27 794.61 | 25 808.88 |
| Balance sheet total (liabilities) | 58 644.24 | 51 071.93 | 48 211.28 | 42 911.31 | 40 788.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.