Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WESTCOR A/S — Credit Rating and Financial Key Figures
CVR number: 13485488
Puggaardsgade 4, 1573 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 796.76 | 2 109.10 | 538.97 | 192.17 | 430.18 |
| Employee benefit expenses | - 280.42 | - 346.61 | - 268.04 | - 136.63 | - 186.56 |
| Total depreciation | - 134.70 | - 132.20 | - 131.70 | - 133.16 | - 133.16 |
| EBIT | 381.64 | 1 630.28 | 139.23 | -77.62 | 110.46 |
| Other financial income | 48.47 | 12.96 | 18.69 | 1.55 | 1.80 |
| Other financial expenses | -37.99 | -91.83 | - 163.16 | - 189.11 | - 137.38 |
| Pre-tax profit | 392.13 | 1 551.41 | -5.25 | - 265.18 | -25.12 |
| Income taxes | - 102.23 | - 348.60 | -76.47 | 30.89 | -17.82 |
| Net earnings | 289.89 | 1 202.81 | -81.72 | - 234.29 | -42.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 015.89 | 8 884.18 | 8 752.48 | 8 692.30 | 8 559.14 |
| Machinery and equipment | 0.50 | ||||
| Tangible assets total | 9 016.39 | 8 884.18 | 8 752.48 | 8 692.30 | 8 559.14 |
| Holdings in group member companies | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.00 | 15.25 | |||
| Current amounts owed by group member comp. | 749.47 | 803.74 | 803.74 | 803.74 | 803.74 |
| Current other receivables | 1.45 | 76.94 | 16.14 | 3.69 | 62.80 |
| Current deferred tax assets | 117.82 | 122.98 | 87.66 | 110.56 | 71.04 |
| Short term receivables total | 868.74 | 1 006.67 | 922.80 | 917.99 | 937.57 |
| Other current investments | 121.04 | 82.14 | 64.61 | ||
| Cash and bank deposits | 347.36 | 859.43 | 310.81 | 310.22 | 159.38 |
| Cash and cash equivalents | 468.40 | 941.57 | 375.42 | 310.22 | 159.38 |
| Balance sheet total (assets) | 10 413.52 | 10 892.42 | 10 110.70 | 9 980.51 | 9 716.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Retained earnings | 802.01 | 1 091.90 | 2 294.72 | 2 213.00 | 1 978.71 |
| Profit of the financial year | 289.89 | 1 202.81 | -81.72 | - 234.29 | -42.94 |
| Shareholders equity total | 1 671.90 | 2 874.72 | 2 793.00 | 2 558.71 | 2 515.77 |
| Non-current loans from credit institutions | 5 207.34 | 4 905.26 | 4 596.20 | 4 330.34 | 3 923.37 |
| Non-current liabilities total | 5 207.34 | 4 905.26 | 4 596.20 | 4 330.34 | 3 923.37 |
| Current loans from credit institutions | 358.25 | 310.19 | 312.47 | 265.30 | 340.45 |
| Advances received | 154.42 | 111.00 | 130.00 | 135.24 | 114.10 |
| Current trade creditors | 6.72 | 14.70 | 7.05 | 7.00 | |
| Current owed to participating | 2 640.95 | 1 868.27 | 2 003.21 | 2 437.56 | 2 634.22 |
| Short-term deferred tax liabilities | 155.51 | 384.56 | 30.46 | 20.03 | |
| Other non-interest bearing current liabilities | 225.15 | 431.70 | 230.65 | 246.31 | 161.17 |
| Current liabilities total | 3 534.28 | 3 112.44 | 2 721.50 | 3 091.46 | 3 276.96 |
| Balance sheet total (liabilities) | 10 413.52 | 10 892.42 | 10 110.70 | 9 980.51 | 9 716.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.