Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Morten Lauge, 421 Jagtvej ApS — Credit Rating and Financial Key Figures
CVR number: 40055886
Jagtvej 64, 2200 København N
421@rema1000.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.40 | 5.83 | 7.48 | 9 101.00 | 9 362.11 |
| Employee benefit expenses | -2.61 | -5.65 | -4.70 | -5 585.00 | -5 924.90 |
| Total depreciation | -0.06 | -0.06 | -0.12 | - 394.00 | - 438.48 |
| EBIT | 0.73 | 0.12 | 2.66 | 3 122.00 | 2 998.74 |
| Other financial income | 0.00 | 0.00 | 11.87 | ||
| Other financial expenses | -0.09 | -0.13 | -0.11 | - 111.00 | - 341.24 |
| Pre-tax profit | 0.64 | -0.01 | 2.55 | 3 011.00 | 2 669.37 |
| Income taxes | -0.15 | -0.00 | -0.56 | - 666.00 | - 588.50 |
| Net earnings | 0.49 | -0.01 | 1.98 | 2 345.00 | 2 080.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.21 | 0.21 | 1.86 | 1 604.00 | 1 390.69 |
| Tangible assets total | 0.21 | 0.21 | 1.86 | 1 604.00 | 1 390.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.55 | 3.77 | 2.70 | 3 109.00 | 2 459.54 |
| Inventories total | 2.55 | 3.77 | 2.70 | 3 109.00 | 2 459.54 |
| Current trade debtors | 0.02 | 0.02 | 0.02 | 30.00 | 22.68 |
| Current other receivables | 0.32 | 0.49 | 1.00 | 155.00 | 144.91 |
| Current deferred tax assets | 0.43 | 0.09 | 150.82 | ||
| Short term receivables total | 0.34 | 0.94 | 1.11 | 185.00 | 318.42 |
| Cash and bank deposits | 1.94 | 1.38 | 1.41 | 4 071.00 | 1 739.75 |
| Cash and cash equivalents | 1.94 | 1.38 | 1.41 | 4 071.00 | 1 739.75 |
| Balance sheet total (assets) | 5.03 | 6.30 | 7.07 | 8 969.00 | 5 908.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 300.00 | 300.00 |
| Shares repurchased | 2 250.00 | 2 521.00 | |||
| Other reserves | -2 250.00 | -2 521.00 | |||
| Retained earnings | 0.49 | 0.39 | -0.02 | - 286.00 | - 461.33 |
| Profit of the financial year | 0.49 | -0.01 | 1.98 | 2 345.00 | 2 080.87 |
| Shareholders equity total | 1.28 | 0.68 | 2.26 | 2 359.00 | 1 919.53 |
| Provisions | 0.04 | 0.04 | 0.12 | 120.00 | 109.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.96 | 3.67 | 4.06 | 5 184.00 | 2 783.03 |
| Short-term deferred tax liabilities | 0.02 | 130.00 | |||
| Other non-interest bearing current liabilities | 0.73 | 1.92 | 0.63 | 1 176.00 | 1 095.84 |
| Current liabilities total | 3.71 | 5.59 | 4.69 | 6 490.00 | 3 878.87 |
| Balance sheet total (liabilities) | 5.03 | 6.30 | 7.07 | 8 969.00 | 5 908.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.