Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
YM-A HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32474330
Fredensvej 48, 2920 Charlottenlund
yt@cosmed.dk
tel: 40975544
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -86.60 | -51.61 | |||
| External services | -6.84 | -6.25 | |||
| Gross profit | -93.44 | -57.86 | -25.10 | -11.17 | -98.92 |
| Other operating expenses | -69.25 | ||||
| EBIT | -93.44 | -57.86 | -25.10 | -11.17 | - 168.17 |
| Other financial income | 505.53 | 0.40 | 386.14 | 44.85 | |
| Other financial expenses | - 306.59 | - 241.85 | -0.03 | - 223.72 | |
| Net income from associates (fin.) | - 156.72 | - 117.66 | |||
| Pre-tax profit | 105.51 | - 299.31 | 204.29 | -83.98 | - 391.89 |
| Income taxes | -42.35 | 54.45 | -79.35 | -7.41 | |
| Net earnings | 63.16 | - 244.86 | 124.94 | -91.39 | - 391.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 227.51 | 175.90 | 19.19 | 20.00 | |
| Investments total | 227.51 | 175.90 | 19.19 | 20.00 | |
| Non-current other receivables | 28.00 | 3.00 | |||
| Long term receivables total | 28.00 | 3.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 46.79 | 166.81 | 189.21 | ||
| Current deferred tax assets | 157.58 | 110.49 | 6.12 | 0.74 | |
| Short term receivables total | 157.58 | 157.28 | 172.93 | 189.95 | |
| Other current investments | 2 190.97 | 1 953.77 | 2 232.96 | 2 215.23 | 1 995.29 |
| Cash and bank deposits | 407.64 | 220.01 | 173.94 | 12.54 | 5.11 |
| Cash and cash equivalents | 2 598.61 | 2 173.77 | 2 406.90 | 2 227.77 | 2 000.40 |
| Balance sheet total (assets) | 3 011.70 | 2 509.96 | 2 599.02 | 2 437.72 | 2 000.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 158.00 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 102.51 | 50.90 | |||
| Retained earnings | 2 455.52 | 2 511.39 | 2 256.43 | 2 313.87 | 2 143.08 |
| Profit of the financial year | 63.16 | - 244.86 | 124.94 | -91.39 | - 391.89 |
| Shareholders equity total | 2 904.19 | 2 501.33 | 2 567.37 | 2 414.98 | 1 955.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.25 | 5.25 | 6.00 | 7.50 | 10.00 |
| Current owed to participating | 0.37 | 0.37 | 0.47 | 7.83 | 15.01 |
| Current owed to group member | 53.08 | 25.19 | 7.41 | ||
| Short-term deferred tax liabilities | 20.59 | ||||
| Other non-interest bearing current liabilities | 28.22 | 3.01 | 19.81 | ||
| Current liabilities total | 107.51 | 8.63 | 31.65 | 22.74 | 44.82 |
| Balance sheet total (liabilities) | 3 011.70 | 2 509.96 | 2 599.02 | 2 437.72 | 2 000.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.