Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Anelystparken 13, tilst ApS — Credit Rating and Financial Key Figures
CVR number: 37748889
Papirfabrikken 26, 8600 Silkeborg
kontakt@pilea.dk
tel: 73708986
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 907.87 | 3 965.44 | 3 175.63 | 2 126.77 | 3 883.92 |
| Reduction in value of non-current assets | 400.00 | 500.00 | 4 000.00 | 500.00 | |
| EBIT | 4 307.87 | 4 465.44 | 3 175.63 | 6 126.77 | 4 383.92 |
| Other financial income | 2 517.27 | 6.76 | 0.00 | ||
| Other financial expenses | - 317.80 | - 262.61 | - 829.79 | -1 839.71 | -1 656.06 |
| Pre-tax profit | 3 990.07 | 4 202.83 | 4 863.11 | 4 293.82 | 2 727.87 |
| Income taxes | - 881.61 | - 928.92 | -1 073.57 | -1 397.97 | - 606.68 |
| Net earnings | 3 108.46 | 3 273.91 | 3 789.54 | 2 895.86 | 2 121.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 65 000.00 | 65 500.00 | 65 500.00 | 69 500.00 | 70 000.00 |
| Tangible assets total | 65 000.00 | 65 500.00 | 65 500.00 | 69 500.00 | 70 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 160.04 | ||||
| Prepayments and accrued income | 13.06 | 85.88 | |||
| Current other receivables | 250.00 | ||||
| Short term receivables total | 13.06 | 85.88 | 410.04 | ||
| Cash and bank deposits | 1 255.57 | 1 571.17 | 120.13 | 26.38 | 119.92 |
| Cash and cash equivalents | 1 255.57 | 1 571.17 | 120.13 | 26.38 | 119.92 |
| Balance sheet total (assets) | 66 268.63 | 67 071.17 | 65 620.13 | 69 612.26 | 70 529.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 10 000.00 | 8 331.80 | |
| Other reserves | -10 000.00 | -8 331.80 | |||
| Retained earnings | 24 450.60 | 24 559.06 | 17 832.97 | 13 290.71 | 16 186.57 |
| Profit of the financial year | 3 108.46 | 3 273.91 | 3 789.54 | 2 895.86 | 2 121.19 |
| Shareholders equity total | 29 659.06 | 30 932.97 | 21 722.52 | 16 286.57 | 18 407.76 |
| Provisions | 7 679.00 | 8 111.78 | 8 434.20 | 9 636.70 | 10 069.60 |
| Non-current loans from credit institutions | 26 893.76 | 26 873.87 | 32 687.53 | 41 053.99 | 39 326.43 |
| Non-current liabilities total | 26 893.76 | 26 873.87 | 32 687.53 | 41 053.99 | 39 326.43 |
| Current loans from credit institutions | 972.96 | 45.68 | 1 146.01 | 1 707.89 | 1 750.29 |
| Current trade creditors | 49.50 | 12.00 | 29.18 | 775.27 | 39.48 |
| Short-term deferred tax liabilities | 419.61 | 370.14 | 547.15 | 78.47 | 173.78 |
| Other non-interest bearing current liabilities | 594.74 | 724.72 | 1 053.55 | 73.38 | 762.62 |
| Current liabilities total | 2 036.81 | 1 152.55 | 2 775.88 | 2 635.01 | 2 726.17 |
| Balance sheet total (liabilities) | 66 268.63 | 67 071.17 | 65 620.13 | 69 612.26 | 70 529.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.