Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MGE Frederiksbro II Holding A/S — Credit Rating and Financial Key Figures
CVR number: 34072051
Grønningen 25, 1270 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 141.64 | ||||
| Gross profit | - 141.64 | -59.50 | 3.89 | -26.14 | -26.76 |
| Employee benefit expenses | - 443.00 | - 450.00 | - 450.00 | - 375.00 | |
| EBIT | - 141.64 | - 502.50 | - 446.11 | - 476.14 | - 401.76 |
| Other financial income | 3 931.92 | 1 701.01 | 1.69 | 0.28 | 1 783.24 |
| Other financial expenses | -3 978.00 | -4 713.53 | -4 860.40 | -6 085.41 | -6 548.80 |
| Net income from associates (fin.) | -5 174.06 | -7 612.02 | -3 320.97 | -6 640.01 | 18 216.37 |
| Pre-tax profit | -5 361.79 | -11 127.03 | -8 625.79 | -13 201.29 | 13 049.05 |
| Income taxes | 1 270.38 | 2 333.50 | 1 898.83 | 2 906.61 | -10 211.42 |
| Net earnings | -4 091.40 | -8 793.53 | -6 726.96 | -10 294.68 | 2 837.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 403 825.50 | 396 213.48 | 430 892.51 | 424 252.49 | 522 468.86 |
| Investments total | 403 825.50 | 396 213.48 | 430 892.51 | 424 252.49 | 522 468.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 120 645.47 | ||||
| Short term receivables total | 120 645.47 | ||||
| Cash and bank deposits | 5.71 | 39.70 | 48.06 | 36.21 | 7.40 |
| Cash and cash equivalents | 5.71 | 39.70 | 48.06 | 36.21 | 7.40 |
| Balance sheet total (assets) | 524 476.67 | 396 253.18 | 430 940.56 | 424 288.70 | 522 476.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Shares repurchased | 125 000.00 | ||||
| Other reserves | 39 195.74 | 31 583.72 | 28 262.75 | 21 622.74 | 39 839.11 |
| Retained earnings | 224 467.65 | 227 988.26 | 222 515.70 | 222 428.75 | 193 917.70 |
| Profit of the financial year | -4 091.40 | -8 793.53 | -6 726.96 | -10 294.68 | 2 837.63 |
| Shareholders equity total | 386 171.98 | 252 378.45 | 245 651.49 | 235 356.81 | 238 194.44 |
| Provisions | 9 266.38 | 6 916.94 | 6 293.89 | 11 241.38 | 22 166.12 |
| Non-current other liabilities | 9 266.38 | ||||
| Non-current liabilities total | 9 266.38 | ||||
| Current trade creditors | 69.00 | 62.50 | 20.03 | 22.01 | 22.50 |
| Current owed to group member | 128 969.31 | 136 895.30 | 178 961.90 | 177 661.75 | 262 086.46 |
| Other non-interest bearing current liabilities | 13.27 | 6.75 | 6.75 | ||
| Current liabilities total | 129 038.31 | 136 957.80 | 178 995.19 | 177 690.51 | 262 115.71 |
| Balance sheet total (liabilities) | 533 743.05 | 396 253.18 | 430 940.56 | 424 288.70 | 522 476.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.