Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K. JOHANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32286399
Esther Aggebos Gade 42, 8000 Aarhus C
kim@golfexperten.dk
tel: 40508203
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 108.84 | - 153.92 | - 114.94 | -95.68 | -88.49 |
| EBIT | - 108.84 | - 153.92 | - 114.94 | -95.68 | -88.49 |
| Other financial income | 6 639.02 | 9 872.98 | 13 045.06 | 20 857.09 | 14 427.35 |
| Other financial expenses | -6 418.97 | -23 221.41 | -2 559.98 | -5 147.03 | -8 399.52 |
| Reduction non-current investment assets | -5 815.88 | 709.09 | 2 346.05 | - 250.00 | |
| Net income from associates (fin.) | 94 586.64 | 1 657.76 | 1 539.27 | 1 630.54 | 1 921.66 |
| Pre-tax profit | 94 697.86 | -17 660.47 | 12 618.49 | 19 590.96 | 7 611.00 |
| Income taxes | -36.25 | -19.30 | - 166.59 | -2 568.74 | -1 177.07 |
| Net earnings | 94 661.61 | -17 679.77 | 12 451.90 | 17 022.23 | 6 433.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2.00 | ||||
| Participating interests | 5 464.66 | 3 554.42 | 3 393.68 | 3 664.22 | 3 885.88 |
| Investments total | 5 466.66 | 3 554.42 | 3 393.68 | 3 664.22 | 3 885.88 |
| Non-current loans receivable | 7 500.00 | 1 684.12 | 3 693.21 | 6 439.26 | 2 500.00 |
| Long term receivables total | 7 500.00 | 1 684.12 | 3 693.21 | 6 439.26 | 2 500.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 000.00 | 5 051.44 | 5 087.56 | 5 017.64 | 4 837.93 |
| Current owed by particip. interest comp. | 20.04 | ||||
| Current other receivables | 844.99 | 2 707.41 | 816.11 | 1 562.71 | 1 620.50 |
| Current deferred tax assets | 79.09 | 1 962.00 | 394.21 | ||
| Short term receivables total | 1 944.12 | 9 720.85 | 6 297.88 | 6 580.36 | 6 458.43 |
| Other current investments | 95 998.62 | 70 071.63 | 76 373.81 | 81 220.94 | 85 552.91 |
| Cash and bank deposits | 2 444.38 | 658.56 | 1 118.24 | 965.20 | 712.72 |
| Cash and cash equivalents | 98 443.01 | 70 730.19 | 77 492.05 | 82 186.13 | 86 265.63 |
| Balance sheet total (assets) | 113 353.78 | 85 689.58 | 90 876.82 | 98 869.97 | 99 109.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 10 000.00 | 8 500.00 | 10 000.00 | 5 000.00 | 3 000.00 |
| Other reserves | 4 669.46 | 2 757.22 | 2 596.48 | 2 867.02 | 3 090.68 |
| Retained earnings | 3 882.31 | 91 956.16 | 64 437.12 | 71 618.48 | 85 417.05 |
| Profit of the financial year | 94 661.61 | -17 679.77 | 12 451.90 | 17 022.23 | 6 433.93 |
| Shareholders equity total | 113 338.38 | 85 658.60 | 89 610.51 | 96 632.74 | 98 066.67 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 58.19 | 764.26 | |||
| Current trade creditors | 10.00 | 10.00 | 16.25 | 10.00 | 10.00 |
| Current owed to group member | 19.30 | 216.80 | 66.75 | ||
| Short-term deferred tax liabilities | 1 158.35 | 537.61 | |||
| Other non-interest bearing current liabilities | 5.40 | 1.68 | 1 191.88 | 87.82 | 428.92 |
| Current liabilities total | 15.40 | 30.98 | 1 266.32 | 2 237.24 | 1 043.28 |
| Balance sheet total (liabilities) | 113 353.78 | 85 689.58 | 90 876.82 | 98 869.97 | 99 109.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.