Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COOLMATIC ApS — Credit Rating and Financial Key Figures
CVR number: 30564715
Klitrose Alle 19, 2770 Kastrup
lars@coolmatic.dk
tel: 60855600
www.coolmatic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 956.00 | 4 091.00 | 4 716.00 | 6 727.00 | 7 453.40 |
| Employee benefit expenses | -2 702.00 | -2 612.00 | -2 754.00 | -3 695.00 | -3 952.39 |
| Total depreciation | - 184.00 | - 258.00 | - 248.00 | - 314.00 | - 295.12 |
| EBIT | 2 070.00 | 1 221.00 | 1 714.00 | 2 718.00 | 3 205.89 |
| Other financial income | 22.00 | 7.54 | |||
| Other financial expenses | -30.00 | -18.00 | -2.00 | -0.84 | |
| Pre-tax profit | 2 040.00 | 1 203.00 | 1 714.00 | 2 738.00 | 3 212.59 |
| Income taxes | - 464.00 | - 263.00 | - 374.00 | - 607.00 | - 718.64 |
| Net earnings | 1 576.00 | 940.00 | 1 340.00 | 2 131.00 | 2 493.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 032.00 | 774.00 | 526.00 | 694.00 | 407.40 |
| Tangible assets total | 1 032.00 | 774.00 | 526.00 | 694.00 | 407.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 40.00 | 40.00 | 50.00 | 50.00 |
| Inventories total | 40.00 | 40.00 | 40.00 | 50.00 | 50.00 |
| Current trade debtors | 1 111.00 | 1 602.00 | 1 507.00 | 1 345.00 | 1 749.63 |
| Prepayments and accrued income | 3.00 | 71.00 | 58.09 | ||
| Current other receivables | 13.00 | 10.00 | 4.00 | 4.00 | 4.38 |
| Current deferred tax assets | 154.00 | 70.00 | 95.91 | ||
| Short term receivables total | 1 278.00 | 1 682.00 | 1 514.00 | 1 420.00 | 1 908.01 |
| Cash and bank deposits | 2 868.00 | 2 445.00 | 3 859.00 | 4 714.00 | 5 607.49 |
| Cash and cash equivalents | 2 868.00 | 2 445.00 | 3 859.00 | 4 714.00 | 5 607.49 |
| Balance sheet total (assets) | 5 218.00 | 4 941.00 | 5 939.00 | 6 878.00 | 7 972.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 600.00 | 2 000.00 |
| Retained earnings | 1 259.00 | 1 835.00 | 1 776.00 | 1 515.00 | 1 646.33 |
| Profit of the financial year | 1 576.00 | 940.00 | 1 340.00 | 2 131.00 | 2 493.95 |
| Shareholders equity total | 4 235.00 | 4 175.00 | 4 516.00 | 5 646.00 | 6 540.28 |
| Provisions | 42.00 | 33.00 | 13.00 | 11.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 64.00 | 132.00 | 176.00 | 188.00 | 250.92 |
| Short-term deferred tax liabilities | 1.00 | 93.00 | 50.00 | ||
| Other non-interest bearing current liabilities | 876.00 | 601.00 | 954.00 | 983.00 | 1 181.70 |
| Accruals and deferred income | 187.00 | ||||
| Current liabilities total | 941.00 | 733.00 | 1 410.00 | 1 221.00 | 1 432.63 |
| Balance sheet total (liabilities) | 5 218.00 | 4 941.00 | 5 939.00 | 6 878.00 | 7 972.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.