Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frisøren i Klaregade ApS — Credit Rating and Financial Key Figures
CVR number: 41527730
Klaregade 27, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 876.72 | 739.75 | 1 155.64 | 1 368.79 | 1 458.19 |
| Employee benefit expenses | - 832.53 | - 705.13 | -1 000.41 | -1 167.18 | -1 342.91 |
| Total depreciation | -12.68 | -12.68 | -15.64 | -18.59 | -18.59 |
| EBIT | 31.51 | 21.93 | 139.59 | 183.01 | 96.70 |
| Other financial expenses | -5.45 | -3.77 | -2.31 | -2.21 | -4.12 |
| Pre-tax profit | 26.06 | 18.16 | 137.29 | 180.81 | 92.58 |
| Income taxes | -6.01 | -3.98 | -30.37 | -40.33 | -21.30 |
| Net earnings | 20.06 | 14.18 | 106.91 | 140.48 | 71.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50.73 | 38.05 | 51.94 | 33.35 | 14.76 |
| Tangible assets total | 50.73 | 38.05 | 51.94 | 33.35 | 14.76 |
| Investments total | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 51.58 | 67.64 | 76.96 | 94.58 | 108.85 |
| Advance payments | 14.26 | 12.14 | |||
| Inventories total | 65.84 | 79.78 | 76.96 | 94.58 | 108.85 |
| Prepayments and accrued income | 5.38 | 21.59 | 29.38 | ||
| Current other receivables | 1.46 | 11.54 | 4.77 | 8.54 | |
| Short term receivables total | 1.46 | 16.93 | 26.36 | 37.91 | |
| Cash and bank deposits | 269.97 | 245.89 | 460.52 | 412.09 | 549.53 |
| Cash and cash equivalents | 269.97 | 245.89 | 460.52 | 412.09 | 549.53 |
| Balance sheet total (assets) | 425.54 | 404.18 | 645.35 | 605.38 | 750.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 140.00 | ||||
| Retained earnings | 20.06 | 34.23 | 141.15 | 141.63 | |
| Profit of the financial year | 20.06 | 14.18 | 106.91 | 140.48 | 71.28 |
| Shareholders equity total | 60.06 | 74.23 | 181.15 | 321.63 | 392.91 |
| Provisions | 0.65 | 0.65 | 0.65 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 22.23 | 23.61 | 17.96 | 40.65 | 46.60 |
| Current owed to participating | 212.72 | 213.16 | 215.30 | 3.04 | 2.40 |
| Short-term deferred tax liabilities | 6.01 | 3.98 | 27.72 | 38.33 | 15.30 |
| Other non-interest bearing current liabilities | 124.53 | 89.20 | 202.57 | 201.08 | 292.21 |
| Current liabilities total | 365.48 | 329.95 | 463.55 | 283.10 | 356.51 |
| Balance sheet total (liabilities) | 425.54 | 404.18 | 645.35 | 605.38 | 750.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.