Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INNOVATE CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 30690125
Ibsensvej 5, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 332.00 | 236.00 | 409.00 | ||
| Other operating income | 65.00 | 67.00 | 90.00 | ||
| External services | -23.00 | -20.00 | -20.00 | ||
| Gross profit | 374.00 | 283.00 | 479.00 | 30.00 | 45.19 |
| Other operating expenses | -29.00 | -33.00 | -30.00 | ||
| Total depreciation | -16.00 | -16.00 | -16.00 | -16.00 | -16.57 |
| EBIT | 329.00 | 234.00 | 433.00 | 14.00 | 28.62 |
| Other financial income | 381.00 | 262.00 | 254.00 | 225.00 | 284.45 |
| Other financial expenses | - 282.00 | - 213.00 | -75.00 | - 165.00 | - 203.56 |
| Net income from associates (fin.) | 336.00 | 459.00 | |||
| Pre-tax profit | 428.00 | 283.00 | 612.00 | 410.00 | 568.51 |
| Income taxes | -21.00 | -12.00 | -45.00 | -16.00 | -45.79 |
| Net earnings | 407.00 | 271.00 | 567.00 | 394.00 | 522.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 197.00 | 1 180.00 | 1 164.00 | 1 148.00 | 1 130.75 |
| Tangible assets total | 1 197.00 | 1 180.00 | 1 164.00 | 1 148.00 | 1 130.75 |
| Participating interests | 971.00 | 1 106.00 | 1 478.00 | 1 694.00 | 2 025.31 |
| Investments total | 971.00 | 1 174.00 | 1 506.00 | 1 694.00 | 2 025.31 |
| Non-current other receivables | 71.00 | ||||
| Long term receivables total | 71.00 | ||||
| Inventories total | |||||
| Current other receivables | 15.00 | 14.87 | |||
| Current deferred tax assets | 52.00 | 27.00 | 14.00 | 18.00 | |
| Short term receivables total | 52.00 | 27.00 | 14.00 | 33.00 | 14.87 |
| Other current investments | 797.00 | 833.00 | 1 044.00 | 1 073.00 | 1 108.49 |
| Cash and bank deposits | 38.00 | 71.00 | 22.00 | 30.00 | 45.74 |
| Cash and cash equivalents | 835.00 | 904.00 | 1 066.00 | 1 103.00 | 1 154.23 |
| Balance sheet total (assets) | 3 126.00 | 3 285.00 | 3 750.00 | 3 978.00 | 4 325.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 80.00 | 60.00 | 122.00 | 122.00 | 150.00 |
| Other reserves | 712.00 | 848.00 | 1 157.00 | 1 306.00 | 1 515.48 |
| Retained earnings | 733.00 | 945.00 | 785.00 | 1 081.00 | 1 115.62 |
| Profit of the financial year | 407.00 | 271.00 | 567.00 | 394.00 | 522.72 |
| Shareholders equity total | 2 057.00 | 2 249.00 | 2 756.00 | 3 028.00 | 3 428.82 |
| Non-current advances received | 16.00 | 16.00 | |||
| Non-current owed to group member | 874.00 | 811.00 | 753.87 | ||
| Non-current other liabilities | 967.00 | 934.00 | 16.00 | 16.00 | 16.35 |
| Non-current liabilities total | 983.00 | 950.00 | 890.00 | 827.00 | 770.22 |
| Current loans from credit institutions | 70.00 | 70.00 | |||
| Advances received | 6.00 | 5.70 | |||
| Current trade creditors | 12.00 | 16.00 | 16.00 | 16.00 | 3.59 |
| Current owed to participating | 6.00 | 5.79 | |||
| Short-term deferred tax liabilities | 11.00 | 10.00 | 20.00 | ||
| Other non-interest bearing current liabilities | 69.00 | 65.00 | 71.00 | 15.00 | 21.04 |
| Accruals and deferred income | 5.00 | 5.00 | 6.00 | ||
| Current liabilities total | 86.00 | 86.00 | 104.00 | 123.00 | 126.12 |
| Balance sheet total (liabilities) | 3 126.00 | 3 285.00 | 3 750.00 | 3 978.00 | 4 325.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.