Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Camille Brinch Jewellery ApS — Credit Rating and Financial Key Figures
CVR number: 39541424
Søren Frichs Vej 42 R, 8230 Åbyhøj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 105.45 | 3 946.75 | 4 751.97 | 5 964.27 | 14 016.66 |
| Employee benefit expenses | -4 985.63 | -6 006.43 | -5 306.80 | -4 976.03 | -7 072.22 |
| Total depreciation | - 213.46 | - 230.09 | - 127.65 | - 119.58 | -89.07 |
| EBIT | 1 906.35 | -2 289.77 | - 682.48 | 868.66 | 6 855.38 |
| Other financial income | 9.44 | 43.24 | 12.85 | 42.14 | |
| Other financial expenses | -74.40 | - 341.05 | - 721.59 | - 449.30 | - 507.08 |
| Pre-tax profit | 1 831.95 | -2 621.37 | -1 360.83 | 432.21 | 6 390.44 |
| Income taxes | - 412.27 | 572.97 | 201.84 | - 110.57 | -1 468.40 |
| Net earnings | 1 419.68 | -2 048.40 | -1 158.99 | 321.64 | 4 922.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 73.30 | 65.16 | |||
| Goodwill | 80.00 | ||||
| Intangible assets total | 80.00 | 73.30 | 65.16 | ||
| Buildings | 272.98 | 247.11 | 169.20 | 91.28 | 13.37 |
| Machinery and equipment | 92.51 | 86.26 | 36.52 | 3.01 | |
| Tangible assets total | 365.49 | 333.37 | 205.72 | 94.29 | 13.37 |
| Investments total | 429.48 | 336.79 | 306.04 | 270.40 | 272.62 |
| Long term receivables total | |||||
| Raw materials and consumables | 941.76 | 1 018.79 | 651.99 | 497.04 | 273.37 |
| Finished products/goods | 4 735.61 | 3 608.25 | 2 323.56 | 3 057.08 | 3 437.75 |
| Advance payments | 169.51 | 785.23 | |||
| Inventories total | 5 677.37 | 4 627.04 | 2 975.55 | 3 723.63 | 4 496.35 |
| Current trade debtors | 148.33 | 115.17 | 797.63 | 2 991.93 | |
| Prepayments and accrued income | 79.63 | 402.11 | 96.71 | 91.83 | |
| Current other receivables | 300.01 | 31.93 | 251.06 | 255.30 | |
| Current deferred tax assets | 555.82 | 748.33 | 626.35 | 18.48 | |
| Short term receivables total | 379.63 | 704.15 | 1 297.53 | 1 771.74 | 3 357.53 |
| Cash and bank deposits | 11 005.85 | 6 804.34 | 3 744.45 | 3 829.36 | 11 590.69 |
| Cash and cash equivalents | 11 005.85 | 6 804.34 | 3 744.45 | 3 829.36 | 11 590.69 |
| Balance sheet total (assets) | 17 937.82 | 12 805.70 | 8 529.30 | 9 762.72 | 19 795.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 83.33 | 83.33 | 83.33 | 83.33 | 83.33 |
| Shares repurchased | 2 461.00 | ||||
| Retained earnings | 4 854.79 | 6 274.47 | 4 226.07 | 3 067.08 | 927.72 |
| Profit of the financial year | 1 419.68 | -2 048.40 | -1 158.99 | 321.64 | 4 922.03 |
| Shareholders equity total | 6 357.80 | 4 309.40 | 3 150.41 | 3 472.06 | 8 394.09 |
| Provisions | 17.15 | ||||
| Non-current loans from credit institutions | 987.86 | 987.86 | |||
| Non-current other liabilities | 52.50 | 52.50 | |||
| Non-current deferred tax liabilities | 185.95 | 191.71 | 198.81 | ||
| Non-current liabilities total | 185.95 | 1 232.07 | 1 239.17 | ||
| Advances received | 402.74 | 652.64 | 596.06 | 722.47 | 1 111.73 |
| Current trade creditors | 2 202.50 | 1 273.90 | 1 829.74 | 927.67 | 1 324.10 |
| Current owed to participating | 201.94 | 210.01 | 0.29 | 0.29 | 0.29 |
| Current owed to group member | 193.22 | 619.65 | 557.33 | 568.20 | 1.91 |
| Short-term deferred tax liabilities | 418.70 | 873.49 | |||
| Other non-interest bearing current liabilities | 8 143.76 | 5 740.09 | 2 209.51 | 2 682.37 | 6 842.00 |
| Accruals and deferred income | 157.58 | 8.94 | |||
| Current liabilities total | 11 562.86 | 8 496.30 | 5 192.93 | 5 058.59 | 10 162.46 |
| Balance sheet total (liabilities) | 17 937.82 | 12 805.70 | 8 529.30 | 9 762.72 | 19 795.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.