Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SnedkerMadsen ApS — Credit Rating and Financial Key Figures
CVR number: 36914947
Ejbyvej 51, Ejby 4623 Lille Skensved
snedkermadsen@os.dk
tel: 40913186
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 971.34 | 2 763.21 | 3 388.93 | 3 024.25 | 3 562.55 |
| Employee benefit expenses | -2 199.92 | -2 546.81 | -2 655.40 | -2 310.83 | -2 404.74 |
| Total depreciation | -96.01 | -29.01 | -40.07 | -93.27 | -89.30 |
| EBIT | 675.41 | 187.39 | 693.46 | 620.14 | 1 068.52 |
| Other financial income | 0.89 | 3.24 | 7.34 | 1.31 | |
| Other financial expenses | -6.14 | -22.09 | -26.52 | -11.10 | -15.84 |
| Pre-tax profit | 669.27 | 166.19 | 670.18 | 616.39 | 1 053.99 |
| Income taxes | - 148.02 | -36.47 | - 152.87 | - 138.78 | - 235.64 |
| Net earnings | 521.25 | 129.72 | 517.31 | 477.61 | 818.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 80.25 | 137.24 | 97.17 | 303.51 | 214.22 |
| Tangible assets total | 80.25 | 137.24 | 97.17 | 303.51 | 214.22 |
| Investments total | 8.75 | 8.75 | 5.81 | 5.81 | 5.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 698.72 | 597.96 | 617.15 | 547.14 | 783.80 |
| Current amounts owed by group member comp. | 22.31 | 23.20 | 24.15 | 20.00 | |
| Prepayments and accrued income | 11.18 | ||||
| Current other receivables | 3.87 | ||||
| Short term receivables total | 724.90 | 632.35 | 641.29 | 567.14 | 783.80 |
| Cash and bank deposits | 1 303.99 | 174.28 | 1 127.69 | 973.47 | 1 184.53 |
| Cash and cash equivalents | 1 303.99 | 174.28 | 1 127.69 | 973.47 | 1 184.53 |
| Balance sheet total (assets) | 2 117.89 | 952.62 | 1 871.97 | 1 849.93 | 2 188.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 550.00 | 130.00 | 500.00 | 800.00 | |
| Retained earnings | - 502.21 | 19.04 | 18.75 | 36.06 | - 286.33 |
| Profit of the financial year | 521.25 | 129.72 | 517.31 | 477.61 | 818.36 |
| Shareholders equity total | 619.04 | 198.75 | 716.06 | 1 063.67 | 1 382.03 |
| Provisions | 0.49 | 2.18 | 0.37 | 5.45 | 1.14 |
| Non-current liabilities total | |||||
| Advances received | 25.18 | ||||
| Current trade creditors | 110.75 | 29.88 | 102.69 | 102.03 | 138.79 |
| Current owed to participating | 14.77 | 19.29 | 2.06 | 5.24 | |
| Current owed to group member | 629.49 | 321.75 | 369.77 | ||
| Short-term deferred tax liabilities | 163.42 | 34.78 | 166.59 | 144.79 | 255.79 |
| Other non-interest bearing current liabilities | 594.72 | 325.34 | 497.20 | 531.92 | 405.38 |
| Current liabilities total | 1 498.37 | 751.69 | 1 155.54 | 780.80 | 805.20 |
| Balance sheet total (liabilities) | 2 117.89 | 952.62 | 1 871.97 | 1 849.93 | 2 188.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.