Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BY MOGENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33595387
Nørremarken 13-15, 6823 Ansager
Income statement (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 12 742.00 | 12 211.00 | 11 790.00 | 21 391.00 |
| Employee benefit expenses | -7 657.00 | -7 635.00 | -7 888.00 | -14 375.00 |
| Total depreciation | - 341.00 | - 447.00 | - 636.00 | -1 325.00 |
| EBIT | 4 744.00 | 4 129.00 | 3 266.00 | 5 691.00 |
| Other financial income | 1.00 | 126.00 | 33.00 | 92.00 |
| Other financial expenses | - 233.00 | - 278.00 | - 220.00 | - 256.00 |
| Pre-tax profit | 4 512.00 | 3 977.00 | 3 079.00 | 5 527.00 |
| Income taxes | - 993.00 | - 876.00 | - 685.00 | -1 180.00 |
| Net earnings | 3 519.00 | 3 101.00 | 2 394.00 | 4 347.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 6 241.00 | 7 082.00 | 6 957.00 | 6 617.00 |
| Machinery and equipment | 883.00 | 790.00 | 1 923.00 | 1 786.00 |
| Advance payments and construction in progress | 193.00 | |||
| Tangible assets total | 7 124.00 | 7 872.00 | 8 880.00 | 8 596.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 3 696.00 | 4 228.00 | 4 568.00 | 2 974.00 |
| Inventories total | 3 696.00 | 4 228.00 | 4 568.00 | 2 974.00 |
| Current trade debtors | 1 121.00 | 1 170.00 | 969.00 | 271.00 |
| Current amounts owed by group member comp. | 160.00 | |||
| Prepayments and accrued income | 73.00 | 159.00 | 260.00 | |
| Current other receivables | 1 000.00 | 8.00 | 7.00 | |
| Current deferred tax assets | 58.00 | |||
| Short term receivables total | 2 412.00 | 1 178.00 | 1 135.00 | 531.00 |
| Cash and bank deposits | 1 658.00 | 2 614.00 | 4 143.00 | 3 863.00 |
| Cash and cash equivalents | 1 658.00 | 2 614.00 | 4 143.00 | 3 863.00 |
| Balance sheet total (assets) | 14 890.00 | 15 892.00 | 18 726.00 | 15 964.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 1 200.00 | 2 700.00 | |
| Other reserves | -2 700.00 | |||
| Retained earnings | -2 944.00 | 574.00 | 2 475.00 | 3 469.00 |
| Profit of the financial year | 3 519.00 | 3 101.00 | 2 394.00 | 4 347.00 |
| Shareholders equity total | 5 075.00 | 4 175.00 | 6 569.00 | 8 316.00 |
| Provisions | 500.00 | 102.00 | 213.00 | 171.00 |
| Non-current loans from credit institutions | 2 870.00 | 1 996.00 | 1 830.00 | 1 560.00 |
| Non-current leasing loans | 485.00 | 354.00 | 904.00 | 570.00 |
| Non-current liabilities total | 3 355.00 | 2 350.00 | 2 734.00 | 2 130.00 |
| Current loans from credit institutions | 405.00 | 322.00 | 437.00 | 701.00 |
| Current trade creditors | 878.00 | 652.00 | 1 581.00 | 906.00 |
| Current owed to group member | 1 180.00 | 4 932.00 | 2 745.00 | 6.00 |
| Short-term deferred tax liabilities | 966.00 | 716.00 | 574.00 | 1 258.00 |
| Other non-interest bearing current liabilities | 2 531.00 | 2 643.00 | 2 362.00 | 2 476.00 |
| Accruals and deferred income | 1 511.00 | |||
| Current liabilities total | 5 960.00 | 9 265.00 | 9 210.00 | 5 347.00 |
| Balance sheet total (liabilities) | 14 890.00 | 15 892.00 | 18 726.00 | 15 964.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.