Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FB Følager ApS — Credit Rating and Financial Key Figures
CVR number: 14999507
Paradisæblevej 4, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 513.07 | 3 224.76 | 2 199.28 | 1 270.90 | 33.00 |
| Other operating expenses | -62.66 | ||||
| Reduction in value of non-current assets | 1 200.00 | 107 439.77 | |||
| EBIT | 5 713.07 | 3 224.76 | 109 639.05 | 1 208.24 | 33.00 |
| Other financial income | 394.25 | 313.63 | 376.79 | 117.70 | |
| Other financial expenses | - 211.10 | - 518.02 | - 946.36 | - 577.75 | -14.31 |
| Pre-tax profit | 5 896.23 | 3 020.37 | 109 069.48 | 748.20 | 18.69 |
| Income taxes | -1 297.35 | - 664.76 | -23 849.83 | - 204.32 | -4.01 |
| Net earnings | 4 598.87 | 2 355.62 | 85 219.66 | 543.88 | 14.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 72 500.00 | 72 500.00 | 170 000.00 | 170 040.35 | 171 892.84 |
| Tangible assets total | 72 500.00 | 72 500.00 | 170 000.00 | 170 040.35 | 171 892.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.00 | 2.50 | 15.67 | 15.67 | |
| Current amounts owed by group member comp. | 5 652.80 | 6 841.70 | 6 915.77 | ||
| Prepayments and accrued income | 63.23 | 96.46 | 138.67 | ||
| Current other receivables | 5 936.00 | 6 338.58 | 6 087.97 | ||
| Current deferred tax assets | 142.98 | ||||
| Short term receivables total | 5 716.04 | 6 968.16 | 12 992.94 | 6 354.24 | 6 246.62 |
| Cash and bank deposits | 582.50 | 178.99 | 236.53 | 911.08 | |
| Cash and cash equivalents | 582.50 | 178.99 | 236.53 | 911.08 | |
| Balance sheet total (assets) | 78 216.04 | 80 050.66 | 183 171.93 | 176 631.12 | 179 050.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Retained earnings | 30 500.64 | 35 099.51 | 37 455.13 | 122 674.78 | 123 218.66 |
| Profit of the financial year | 4 598.87 | 2 355.62 | 85 219.66 | 543.88 | 14.68 |
| Shareholders equity total | 35 649.51 | 38 005.13 | 123 224.78 | 123 768.66 | 123 783.34 |
| Provisions | 14 498.93 | 14 582.73 | 36 506.76 | 36 476.25 | 36 740.61 |
| Non-current loans from credit institutions | 15 928.08 | 12 742.15 | 11 931.42 | 11 050.49 | |
| Non-current liabilities total | 15 928.08 | 12 742.15 | 11 931.42 | 11 050.49 | |
| Current loans from credit institutions | 7 659.54 | 1 281.25 | 1 049.82 | 1 142.58 | |
| Advances received | 333.23 | 4 342.92 | |||
| Current trade creditors | 41.10 | 11.79 | |||
| Current owed to group member | 1 561.24 | 6 839.06 | 7 159.02 | 640.43 | 18 514.80 |
| Short-term deferred tax liabilities | 1 891.96 | 1 544.97 | 2 506.75 | 2 160.63 | |
| Other non-interest bearing current liabilities | 693.54 | 712.44 | 492.45 | 1 350.98 | |
| Accruals and deferred income | 300.94 | ||||
| Current liabilities total | 12 139.51 | 14 720.65 | 11 508.97 | 5 335.73 | 18 526.59 |
| Balance sheet total (liabilities) | 78 216.04 | 80 050.66 | 183 171.93 | 176 631.12 | 179 050.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.