Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FW ApS — Credit Rating and Financial Key Figures
CVR number: 25359240
Skovvej 83, 2920 Charlottenlund
fw@bellamy-int.dk
tel: 20147410
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 872.79 | 434.61 | 26.18 | 2 747.24 | - 503.84 |
| Other operating income | 85.56 | 120.80 | |||
| External services | -22.50 | -68.36 | -63.57 | -43.05 | -62.18 |
| Gross profit | 850.28 | 366.26 | -37.39 | 2 789.76 | - 445.23 |
| Other operating expenses | -6.88 | -6.88 | |||
| EBIT | 843.41 | 359.38 | -37.39 | 2 789.76 | - 445.23 |
| Other financial income | 174.81 | 21.93 | 490.00 | 210.09 | |
| Other financial expenses | -0.09 | -1 081.14 | -4.27 | - 331.97 | |
| Income from other inv. held as non-curr. assets | 17.24 | 83.97 | 39.99 | 169.19 | 188.57 |
| Pre-tax profit | 1 035.37 | - 615.86 | 488.33 | 3 169.03 | - 588.63 |
| Income taxes | 44.47 | 186.65 | |||
| Net earnings | 1 035.37 | - 571.39 | 674.99 | 3 169.03 | - 588.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 196.16 | 3 043.43 | 2 834.37 | 5 428.79 | 4 742.92 |
| Participating interests | 40.00 | 90.00 | 90.00 | 90.00 | 40.00 |
| Investments total | 2 236.16 | 3 133.43 | 2 924.37 | 5 518.79 | 4 782.92 |
| Non-current loans receivable | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
| Long term receivables total | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 334.12 | 1 414.96 | 1 414.96 | 1 412.61 | 1 412.61 |
| Prepayments and accrued income | 368.40 | 44.47 | 194.84 | 764.48 | 57.00 |
| Short term receivables total | 1 702.52 | 1 459.43 | 1 609.80 | 2 177.09 | 1 469.61 |
| Other current investments | 393.30 | 1 697.95 | 1 780.70 | 2 171.36 | 1 280.82 |
| Cash and bank deposits | 22.42 | 87.68 | 46.30 | 99.79 | 843.25 |
| Cash and cash equivalents | 415.72 | 1 785.63 | 1 827.00 | 2 271.15 | 2 124.07 |
| Balance sheet total (assets) | 4 714.40 | 6 738.49 | 6 721.17 | 10 327.03 | 8 736.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Other reserves | 208.65 | 1 069.22 | 1 530.02 | 4 277.26 | 3 837.16 |
| Retained earnings | -1 995.45 | -1 407.98 | -2 675.42 | -4 900.48 | -1 537.14 |
| Profit of the financial year | 1 035.37 | - 571.39 | 674.99 | 3 169.03 | - 588.63 |
| Shareholders equity total | - 601.42 | - 760.15 | - 320.42 | 2 695.81 | 1 861.40 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 186.05 | 5 586.91 | 6 295.21 | 6 198.88 | 6 198.88 |
| Short-term deferred tax liabilities | 276.83 | 276.83 | 8.18 | 764.48 | |
| Other non-interest bearing current liabilities | 3 852.95 | 1 634.90 | 738.19 | 667.87 | 676.33 |
| Current liabilities total | 5 315.82 | 7 498.64 | 7 041.58 | 7 631.22 | 6 875.20 |
| Balance sheet total (liabilities) | 4 714.40 | 6 738.49 | 6 721.17 | 10 327.03 | 8 736.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.