Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Silverman Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39171651
Sankt Thomas Alle 2, 1824 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 399.98 | 21.68 | 279.12 | -12.83 | -16.59 |
| Social security expenses | -0.98 | -1.04 | -1.20 | ||
| EBIT | 399.00 | 20.64 | 277.92 | -12.83 | -16.59 |
| Other financial income | 36.77 | 6.83 | 0.11 | 5.87 | 6.81 |
| Other financial expenses | - 327.71 | - 270.57 | - 700.17 | - 132.49 | - 934.88 |
| Net income from associates (fin.) | 498.08 | 2 125.63 | 1 049.24 | 1 313.78 | 1 759.63 |
| Pre-tax profit | 606.14 | 1 882.53 | 627.11 | 1 174.32 | 814.96 |
| Income taxes | -23.77 | 53.48 | 92.87 | 30.66 | 209.27 |
| Net earnings | 582.37 | 1 936.01 | 719.98 | 1 204.98 | 1 024.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 870.33 | 9 370.33 | 9 370.33 | 9 370.33 | 9 370.33 |
| Participating interests | 30.00 | 30.00 | |||
| Investments total | 4 900.33 | 9 400.33 | 9 370.33 | 9 370.33 | 9 370.33 |
| Non-current loans receivable | 1 187.69 | 1 165.54 | 798.70 | 798.70 | 152.58 |
| Non-current other receivables | 382.22 | 277.64 | 44.84 | 16.46 | 8.74 |
| Long term receivables total | 1 569.91 | 1 443.17 | 843.53 | 815.16 | 161.33 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 98.59 | 754.46 | 49.57 | ||
| Current deferred tax assets | 277.28 | 811.03 | 236.66 | 581.65 | 923.01 |
| Short term receivables total | 375.87 | 1 565.49 | 286.23 | 581.65 | 923.01 |
| Cash and bank deposits | 323.91 | 213.39 | 1 510.49 | 242.78 | 235.00 |
| Cash and cash equivalents | 323.91 | 213.39 | 1 510.49 | 242.78 | 235.00 |
| Balance sheet total (assets) | 7 170.01 | 12 622.38 | 12 010.58 | 11 009.92 | 10 689.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 1 000.00 |
| Retained earnings | 2 366.90 | 2 831.47 | 4 645.48 | 5 230.46 | 5 435.44 |
| Profit of the financial year | 582.37 | 1 936.01 | 719.98 | 1 204.98 | 1 024.24 |
| Shareholders equity total | 3 113.67 | 4 935.28 | 5 537.46 | 6 620.44 | 7 509.68 |
| Capital loans | 3 780.00 | 6 590.00 | 4 298.39 | 2 862.79 | |
| Non-current liabilities total | 3 780.00 | 6 590.00 | 4 298.39 | 2 862.79 | |
| Short-term capital loans | 2 046.33 | 1 250.00 | 2 790.40 | ||
| Current trade creditors | 8.00 | 14.00 | 20.00 | 14.79 | |
| Current owed to participating | 249.69 | 185.60 | 108.40 | 108.40 | 205.79 |
| Current owed to group member | 18.65 | 897.50 | 168.29 | 169.01 | |
| Current liabilities total | 276.34 | 1 097.10 | 2 174.73 | 1 526.69 | 3 179.98 |
| Balance sheet total (liabilities) | 7 170.01 | 12 622.38 | 12 010.58 | 11 009.92 | 10 689.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.