Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrerfirmaet Holst og Christensen ApS — Credit Rating and Financial Key Figures
CVR number: 38454730
Dortheavej 12, 4040 Jyllinge
mc@hc-tomrer.dk
tel: 22916049
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 187.92 | 4 849.91 | 4 671.15 | 5 211.26 | 4 919.97 |
| Employee benefit expenses | -2 352.20 | -3 731.96 | -3 903.95 | -4 781.76 | -4 714.82 |
| Total depreciation | -15.62 | -12.56 | -17.70 | -15.50 | -1.68 |
| EBIT | 820.10 | 1 105.39 | 749.50 | 414.00 | 203.46 |
| Other financial income | 0.85 | 3.83 | |||
| Other financial expenses | -7.25 | -23.00 | -12.68 | -7.93 | 1.06 |
| Net income from associates (fin.) | -5.96 | ||||
| Pre-tax profit | 812.86 | 1 083.24 | 736.82 | 406.06 | 202.39 |
| Income taxes | - 182.30 | - 247.98 | - 167.45 | - 105.65 | -48.23 |
| Net earnings | 630.56 | 835.26 | 569.37 | 300.41 | 154.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.06 | 21.50 | 81.80 | 48.82 | |
| Tangible assets total | 34.06 | 21.50 | 81.80 | 48.82 | |
| Participating interests | 20.00 | ||||
| Investments total | 173.81 | 289.00 | 154.72 | 347.12 | 211.14 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 264.95 | 499.79 | 1 962.21 | 1 493.19 | 1 365.24 |
| Current amounts owed by group member comp. | 21.88 | 21.88 | |||
| Current owed by particip. interest comp. | 8.75 | ||||
| Prepayments and accrued income | 485.69 | ||||
| Current other receivables | 636.85 | 236.58 | |||
| Current deferred tax assets | 5.58 | 5.07 | 2.23 | ||
| Short term receivables total | 1 907.38 | 504.86 | 2 201.02 | 1 515.06 | 1 881.56 |
| Cash and bank deposits | 533.01 | 1 452.01 | 906.90 | 850.64 | 818.63 |
| Cash and cash equivalents | 533.01 | 1 452.01 | 906.90 | 850.64 | 818.63 |
| Balance sheet total (assets) | 2 648.26 | 2 267.37 | 3 344.45 | 2 712.82 | 2 960.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 300.00 | 250.00 | ||
| Retained earnings | - 338.84 | - 308.28 | 444.44 | 1 013.81 | 1 214.23 |
| Profit of the financial year | 630.56 | 835.26 | 569.37 | 300.41 | 154.15 |
| Shareholders equity total | 591.72 | 876.98 | 1 313.81 | 1 364.23 | 1 418.38 |
| Provisions | 2.41 | ||||
| Non-current owed to group member | 86.18 | ||||
| Non-current deferred tax liabilities | 111.38 | 49.63 | |||
| Non-current liabilities total | 86.18 | 111.38 | 49.63 | ||
| Current trade creditors | 542.43 | 408.26 | 924.31 | 405.74 | 606.35 |
| Current owed to group member | 54.65 | 175.61 | |||
| Short-term deferred tax liabilities | 93.78 | 258.12 | 177.28 | 4.90 | |
| Other non-interest bearing current liabilities | 1 365.68 | 637.83 | 753.44 | 831.46 | 878.48 |
| Current liabilities total | 2 056.54 | 1 304.21 | 2 030.63 | 1 237.20 | 1 489.73 |
| Balance sheet total (liabilities) | 2 648.26 | 2 267.37 | 3 344.45 | 2 712.82 | 2 960.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.