Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHN WALDBJØRN ApS — Credit Rating and Financial Key Figures
CVR number: 30694619
Strandparken 16, 5800 Nyborg
tel: 40365912
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 671.21 | 332.20 | 570.20 | 754.19 | 467.65 |
| Employee benefit expenses | - 303.00 | - 302.17 | - 311.40 | - 314.65 | - 394.21 |
| Other operating expenses | -26.99 | -23.91 | -1.45 | -27.90 | -19.46 |
| Total depreciation | - 144.20 | -16.24 | -11.88 | -16.72 | -8.28 |
| EBIT | 197.02 | -10.13 | 245.46 | 394.93 | 45.70 |
| Other financial income | 10.25 | 18.80 | 23.75 | 29.69 | 27.63 |
| Other financial expenses | -16.10 | -89.39 | -0.34 | -3.23 | -4.54 |
| Pre-tax profit | 191.18 | -80.72 | 268.88 | 421.38 | 68.79 |
| Income taxes | -43.67 | 15.25 | -61.77 | -96.03 | -18.37 |
| Net earnings | 147.51 | -65.47 | 207.11 | 325.36 | 50.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 822.04 | 813.75 | 805.47 | 797.19 | 788.91 |
| Machinery and equipment | 19.99 | 12.04 | 8.43 | ||
| Tangible assets total | 842.03 | 825.79 | 813.90 | 797.19 | 788.91 |
| Investments total | |||||
| Non-current loans receivable | 391.31 | 304.81 | 328.56 | 358.25 | 385.73 |
| Long term receivables total | 391.31 | 304.81 | 328.56 | 358.25 | 385.73 |
| Raw materials and consumables | 16.00 | 26.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 16.00 | 26.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 126.18 | ||||
| Prepayments and accrued income | 1.15 | 7.30 | 5.84 | 6.00 | 7.18 |
| Current other receivables | 74.22 | 58.50 | 94.23 | 229.50 | 71.63 |
| Current deferred tax assets | 26.94 | 45.67 | 15.41 | 12.95 | 82.61 |
| Short term receivables total | 102.31 | 111.48 | 115.47 | 248.45 | 287.59 |
| Cash and bank deposits | 444.80 | 362.31 | 687.71 | 703.45 | 708.78 |
| Cash and cash equivalents | 444.80 | 362.31 | 687.71 | 703.45 | 708.78 |
| Balance sheet total (assets) | 1 796.45 | 1 630.39 | 1 970.65 | 2 132.33 | 2 196.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 122.00 | 135.00 | 158.00 | |
| Retained earnings | 1 320.97 | 1 468.49 | 1 281.02 | 1 353.12 | 1 520.48 |
| Profit of the financial year | 147.51 | -65.47 | 207.11 | 325.36 | 50.42 |
| Shareholders equity total | 1 707.88 | 1 528.02 | 1 735.12 | 1 938.48 | 1 853.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | 14.00 | 43.42 | 23.84 | 206.37 |
| Short-term deferred tax liabilities | 35.64 | 43.57 | |||
| Other non-interest bearing current liabilities | 74.56 | 88.37 | 156.47 | 126.44 | 135.74 |
| Current liabilities total | 88.56 | 102.37 | 235.53 | 193.85 | 342.11 |
| Balance sheet total (liabilities) | 1 796.45 | 1 630.39 | 1 970.65 | 2 132.33 | 2 196.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.