Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grama Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37748579
Horsemosevej 8, 8586 Ørum Djurs
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 243.78 | 1 302.89 | 2 046.04 | 26.08 | 233.15 |
| External services | -1.97 | -2.25 | -16.38 | -8.41 | -5.96 |
| Gross profit | 241.81 | 1 300.64 | 2 029.66 | 17.67 | 227.19 |
| EBIT | 241.81 | 1 300.64 | 2 029.66 | 17.67 | 227.19 |
| Other financial income | 0.59 | 56.39 | 104.97 | 87.56 | |
| Other financial expenses | -14.73 | -34.22 | -15.30 | -0.79 | -2.04 |
| Pre-tax profit | 227.68 | 1 266.42 | 2 070.75 | 121.84 | 312.71 |
| Income taxes | 3.40 | 3.99 | -8.80 | -21.23 | -17.93 |
| Net earnings | 231.08 | 1 270.41 | 2 061.95 | 100.61 | 294.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 82.64 | 82.64 | |||
| Participating interests | 32.45 | 32.45 | |||
| Investments total | 82.64 | 82.64 | 32.45 | 32.45 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 263.10 | 9.70 | |||
| Current other receivables | 12.49 | 12.23 | 1 006.90 | ||
| Current deferred tax assets | 722.74 | 412.44 | |||
| Short term receivables total | 722.74 | 412.44 | 275.59 | 21.93 | 1 006.90 |
| Other current investments | 538.31 | ||||
| Cash and bank deposits | 824.06 | 2 003.26 | 3 637.39 | 3 882.20 | 2 561.58 |
| Cash and cash equivalents | 824.06 | 2 003.26 | 3 637.39 | 3 882.20 | 3 099.90 |
| Balance sheet total (assets) | 1 629.44 | 2 498.35 | 3 945.43 | 3 936.59 | 4 106.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 434.68 | 547.96 | 1 696.37 | 3 623.31 | 3 565.13 |
| Profit of the financial year | 231.08 | 1 270.41 | 2 061.95 | 100.61 | 294.78 |
| Shareholders equity total | 830.16 | 1 986.17 | 3 930.31 | 3 908.93 | 4 068.70 |
| Non-current liabilities total | |||||
| Current owed to group member | 123.70 | 159.47 | |||
| Short-term deferred tax liabilities | 669.33 | 346.45 | 8.80 | 14.23 | 8.75 |
| Other non-interest bearing current liabilities | 6.25 | 6.26 | 6.32 | 13.43 | 29.35 |
| Current liabilities total | 799.28 | 512.18 | 15.12 | 27.66 | 38.09 |
| Balance sheet total (liabilities) | 1 629.44 | 2 498.35 | 3 945.43 | 3 936.59 | 4 106.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.