Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
e-ducators ApS — Credit Rating and Financial Key Figures
CVR number: 27110533
Ellekær 8, 2730 Herlev
ulrik@e-ducators.eu
tel: 40308864
Www.e-ducators.eu
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 540.85 | 1 368.92 | 938.29 | 764.71 | 870.00 |
| Employee benefit expenses | - 991.22 | - 953.03 | - 895.39 | - 847.25 | - 913.15 |
| Total depreciation | -82.00 | -64.95 | -30.86 | -30.86 | -30.86 |
| EBIT | 467.63 | 350.94 | 12.04 | - 113.39 | -74.01 |
| Other financial income | 0.04 | 0.91 | 1.04 | ||
| Other financial expenses | -28.63 | -26.01 | -9.60 | -5.98 | -4.94 |
| Net income from associates (fin.) | 500.00 | ||||
| Pre-tax profit | 438.99 | 324.93 | 2.47 | - 118.47 | 422.09 |
| Income taxes | -98.21 | -73.18 | -1.25 | 25.23 | 16.34 |
| Net earnings | 340.78 | 251.75 | 1.22 | -93.24 | 438.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 246.00 | 144.01 | 113.15 | 82.29 | 51.43 |
| Tangible assets total | 246.00 | 144.01 | 113.15 | 82.29 | 51.43 |
| Participating interests | 20.00 | 20.00 | 20.00 | ||
| Other non-current investments | 0.00 | 0.00 | |||
| Investments total | 5.00 | 25.52 | 25.57 | 25.90 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 628.72 | 341.77 | 299.43 | 119.66 | 72.66 |
| Current other receivables | 1.85 | ||||
| Current deferred tax assets | 5.88 | 32.08 | 48.43 | ||
| Short term receivables total | 628.72 | 341.77 | 307.16 | 151.74 | 121.09 |
| Cash and bank deposits | 174.61 | 535.44 | 315.01 | 209.27 | 563.83 |
| Cash and cash equivalents | 174.61 | 535.44 | 315.01 | 209.27 | 563.83 |
| Balance sheet total (assets) | 1 049.33 | 1 026.23 | 760.84 | 468.87 | 762.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 158.80 | |
| Retained earnings | - 134.14 | 88.84 | 218.58 | 219.81 | - 167.24 |
| Profit of the financial year | 340.78 | 251.75 | 1.22 | -93.24 | 438.44 |
| Shareholders equity total | 371.04 | 508.38 | 391.81 | 176.56 | 480.00 |
| Provisions | 3.38 | 16.02 | 13.15 | 0.00 | |
| Non-current loans from credit institutions | 140.93 | 84.28 | 63.52 | 39.02 | 17.04 |
| Non-current liabilities total | 140.93 | 84.28 | 63.52 | 39.02 | 17.04 |
| Current loans from credit institutions | 69.42 | 23.40 | 23.64 | 26.92 | 26.92 |
| Current trade creditors | 115.08 | 126.82 | 7.86 | 13.81 | 32.93 |
| Current owed to participating | 0.16 | 0.16 | 0.16 | 29.22 | 0.92 |
| Short-term deferred tax liabilities | 63.28 | 60.56 | |||
| Other non-interest bearing current liabilities | 286.04 | 206.60 | 260.70 | 183.34 | 204.44 |
| Current liabilities total | 533.98 | 417.54 | 292.37 | 253.29 | 265.21 |
| Balance sheet total (liabilities) | 1 049.33 | 1 026.23 | 760.84 | 468.87 | 762.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.