Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danish Pilot Service ApS — Credit Rating and Financial Key Figures
CVR number: 33351828
Graaesvej 27, 5700 Svendborg
info@danishpilotservice.dk
tel: 75914493
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 534.93 | 28 757.44 | 28 634.18 | 32 475.43 | 42 683.32 |
| Employee benefit expenses | -25 421.23 | -26 570.42 | -26 071.03 | -27 540.87 | -37 635.04 |
| Total depreciation | -1 645.25 | -1 631.99 | -1 714.79 | -1 883.29 | -1 686.46 |
| EBIT | 2 468.45 | 555.04 | 848.36 | 3 051.26 | 3 361.82 |
| Other financial income | 3.63 | 20.06 | 21.83 | 22.61 | 55.80 |
| Other financial expenses | -35.25 | -28.20 | -6.68 | -0.41 | -0.12 |
| Pre-tax profit | 2 436.83 | 546.90 | 863.51 | 3 073.46 | 3 417.51 |
| Income taxes | - 536.58 | - 121.45 | - 195.43 | - 689.08 | -1 023.41 |
| Net earnings | 1 900.25 | 425.45 | 668.09 | 2 384.38 | 2 394.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 172.31 | 111.50 | |||
| Intangible assets total | 172.31 | 111.50 | |||
| Land and waters | 1 615.74 | 1 563.09 | 1 510.43 | ||
| Machinery and equipment | 3 685.94 | 4 252.16 | 3 975.73 | 3 694.20 | 4 605.17 |
| Tangible assets total | 3 685.94 | 4 252.16 | 5 591.47 | 5 257.29 | 6 115.60 |
| Investments total | 105.00 | 105.00 | 105.00 | 105.00 | 189.49 |
| Non-current loans receivable | 10.00 | 10.00 | |||
| Long term receivables total | 10.00 | 10.00 | |||
| Inventories total | |||||
| Current trade debtors | 4 357.40 | 4 523.10 | 3 386.33 | 3 905.01 | 6 368.81 |
| Current amounts owed by group member comp. | 350.26 | ||||
| Prepayments and accrued income | 77.99 | 59.85 | 193.51 | 272.83 | 361.78 |
| Current other receivables | 395.10 | 355.62 | 423.61 | 543.01 | 361.87 |
| Current deferred tax assets | 83.31 | 98.72 | 161.18 | 262.31 | 305.64 |
| Short term receivables total | 4 913.80 | 5 037.29 | 4 164.62 | 4 983.16 | 7 748.37 |
| Other current investments | 10.00 | 10.00 | |||
| Cash and bank deposits | 3 733.63 | 3 283.91 | 4 382.70 | 4 221.92 | 2 876.16 |
| Cash and cash equivalents | 3 733.63 | 3 283.91 | 4 382.70 | 4 231.92 | 2 886.16 |
| Balance sheet total (assets) | 12 438.37 | 12 688.35 | 14 253.79 | 14 749.68 | 17 051.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 |
| Shares repurchased | 1 600.00 | 2 000.00 | |||
| Retained earnings | 4 724.96 | 6 625.21 | 7 050.66 | 4 122.46 | 4 506.84 |
| Profit of the financial year | 1 900.25 | 425.45 | 668.09 | 2 384.38 | 2 394.10 |
| Shareholders equity total | 6 691.88 | 7 117.32 | 7 785.41 | 8 173.51 | 8 967.61 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 92.23 | 76.00 | 135.67 | 178.75 | 78.40 |
| Current trade creditors | 1 031.06 | 769.27 | 848.75 | 1 017.36 | 1 521.97 |
| Short-term deferred tax liabilities | 703.01 | 615.35 | |||
| Other non-interest bearing current liabilities | 4 623.20 | 4 725.76 | 5 483.96 | 4 677.05 | 5 867.79 |
| Current liabilities total | 5 746.49 | 5 571.03 | 6 468.38 | 6 576.17 | 8 083.51 |
| Balance sheet total (liabilities) | 12 438.37 | 12 688.35 | 14 253.79 | 14 749.68 | 17 051.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.