Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRILLE-MIE ApS — Credit Rating and Financial Key Figures
CVR number: 31432243
Egernvænget 27, Svogerslev 4000 Roskilde
kontakt@brille-mie.dk
tel: 60154110
www.brille-mie.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15.06 | 62.97 | 787.52 | 360.46 | 223.03 |
| Employee benefit expenses | -95.17 | - 124.51 | -85.94 | - 165.86 | |
| Total depreciation | - 148.82 | - 148.82 | -10.00 | ||
| EBIT | -80.11 | 62.97 | 514.19 | 125.69 | 47.17 |
| Other financial expenses | -0.11 | -0.10 | -3.39 | -0.34 | |
| Pre-tax profit | -80.22 | 62.87 | 510.80 | 125.69 | 46.83 |
| Net earnings | -80.22 | 62.87 | 510.80 | 125.69 | 46.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 50.00 | 40.00 | 30.00 | 20.00 | |
| Intangible assets total | 50.00 | 40.00 | 30.00 | 20.00 | |
| Machinery and equipment | 150.00 | 454.47 | 315.64 | 366.24 | |
| Tangible assets total | 150.00 | 454.47 | 315.64 | 366.24 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 35.10 | 205.71 | 249.22 | 224.80 | |
| Inventories total | 35.10 | 205.71 | 249.22 | 224.80 | |
| Current trade debtors | 40.94 | 0.98 | 17.59 | 12.54 | |
| Current amounts owed by group member comp. | 26.11 | 26.11 | 26.11 | 26.11 | 26.11 |
| Current other receivables | 76.50 | 33.64 | 33.64 | 33.64 | 33.64 |
| Short term receivables total | 102.61 | 100.69 | 60.73 | 77.35 | 72.29 |
| Cash and bank deposits | 9.24 | 30.90 | 23.45 | 69.28 | 13.34 |
| Cash and cash equivalents | 9.24 | 30.90 | 23.45 | 69.28 | 13.34 |
| Balance sheet total (assets) | 111.85 | 366.69 | 784.36 | 741.50 | 696.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 991.54 | -1 071.76 | -1 008.89 | - 498.10 | - 372.40 |
| Profit of the financial year | -80.22 | 62.87 | 510.80 | 125.69 | 46.83 |
| Shareholders equity total | - 946.76 | - 883.88 | - 373.10 | - 247.40 | - 200.58 |
| Capital loans | 915.00 | 915.00 | 915.00 | 790.00 | 790.00 |
| Non-current liabilities total | 915.00 | 915.00 | 915.00 | 790.00 | 790.00 |
| Current trade creditors | 42.30 | 60.58 | 25.83 | ||
| Current owed to participating | 226.00 | 166.00 | 106.00 | 1.00 | |
| Other non-interest bearing current liabilities | 143.61 | 109.57 | 34.16 | 32.32 | 80.42 |
| Current liabilities total | 143.61 | 335.57 | 242.46 | 198.90 | 107.24 |
| Balance sheet total (liabilities) | 111.85 | 366.69 | 784.36 | 741.50 | 696.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.