Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JS Service Grumstrup ApS — Credit Rating and Financial Key Figures
CVR number: 40380744
Grumstrupvej 39, Grumstrup 8732 Hovedgård
jacobskjold@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 980.21 | 1 073.78 | 1 321.55 | 916.81 | 765.81 |
| Employee benefit expenses | - 527.97 | - 528.34 | - 625.71 | - 589.65 | - 357.46 |
| Total depreciation | -40.96 | -59.09 | -86.70 | -86.94 | -77.12 |
| EBIT | 411.29 | 486.35 | 609.13 | 240.22 | 331.22 |
| Other financial income | 19.11 | 175.96 | 64.74 | ||
| Other financial expenses | -5.55 | -11.63 | -25.23 | -8.44 | -75.50 |
| Income from other inv. held as non-curr. assets | 34.70 | 17.65 | |||
| Pre-tax profit | 440.44 | 492.37 | 603.01 | 407.73 | 320.46 |
| Income taxes | -98.26 | - 109.29 | - 134.48 | -95.63 | -73.30 |
| Net earnings | 342.18 | 383.08 | 468.53 | 312.10 | 247.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 972.65 | 957.09 | |||
| Machinery and equipment | 366.95 | 294.40 | 624.70 | 325.82 | 264.25 |
| Tangible assets total | 366.95 | 294.40 | 624.70 | 1 298.47 | 1 221.34 |
| Investments total | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Non-current loans receivable | 221.54 | 442.10 | |||
| Long term receivables total | 221.54 | 442.10 | |||
| Raw materials and consumables | 250.00 | 106.00 | 98.00 | 50.00 | |
| Inventories total | 250.00 | 106.00 | 98.00 | 50.00 | |
| Current trade debtors | 8.00 | ||||
| Prepayments and accrued income | 8.33 | ||||
| Current other receivables | 399.53 | 22.95 | |||
| Short term receivables total | 8.33 | 399.53 | 30.95 | ||
| Other current investments | 431.16 | 660.29 | 671.40 | ||
| Cash and bank deposits | 334.32 | 274.09 | 93.69 | 315.93 | 450.52 |
| Cash and cash equivalents | 334.32 | 274.09 | 524.85 | 976.22 | 1 121.92 |
| Balance sheet total (assets) | 934.14 | 1 263.60 | 1 658.08 | 2 375.69 | 2 427.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | 100.00 | 90.00 | ||
| Other reserves | - 100.00 | -90.00 | |||
| Retained earnings | 179.64 | 521.82 | 804.91 | 1 183.44 | 1 495.54 |
| Profit of the financial year | 342.18 | 383.08 | 468.53 | 312.10 | 247.17 |
| Shareholders equity total | 651.82 | 954.90 | 1 323.44 | 1 545.54 | 1 792.71 |
| Provisions | 15.67 | 18.19 | 33.70 | 31.83 | 24.82 |
| Non-current other liabilities | 24.00 | 24.00 | |||
| Non-current liabilities total | 24.00 | 24.00 | |||
| Current owed to participating | 73.00 | 348.80 | 362.75 | ||
| Short-term deferred tax liabilities | 74.94 | 83.23 | 88.82 | 49.94 | 27.29 |
| Other non-interest bearing current liabilities | 191.70 | 207.27 | 139.12 | 375.58 | 195.64 |
| Current liabilities total | 266.65 | 290.50 | 300.94 | 774.32 | 585.68 |
| Balance sheet total (liabilities) | 934.14 | 1 263.60 | 1 658.08 | 2 375.69 | 2 427.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.