Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Andersen & Heegaard EL A/S — Credit Rating and Financial Key Figures
CVR number: 39767376
Knudslundvej 33, 2605 Brøndby
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 24.53 | 56.73 | 110.35 | 135.82 | |
| Other operating income | 3.19 | ||||
| Purchases during the financial year | -52.96 | ||||
| External services | -16.10 | ||||
| Gross profit | 4.75 | 12.05 | 32.10 | 54.28 | 69.96 |
| Costs of management | -3.58 | ||||
| Costs of distribution | -0.86 | ||||
| Wages and salaries | -6.74 | ||||
| Social security expenses | -1.15 | ||||
| Employee benefit expenses | -61.89 | ||||
| Other operating expenses | -0.18 | ||||
| Total depreciation | -0.68 | ||||
| EBIT | -7.59 | -0.93 | 3.09 | 3.22 | 7.20 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.20 | -0.40 | |||
| Pre-tax profit | 0.11 | -0.92 | 2.22 | 2.33 | 6.82 |
| Income taxes | -0.03 | -1.51 | |||
| Net earnings | 0.08 | -0.92 | 2.22 | 2.33 | 5.31 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.06 | 2.04 | |||
| Tangible assets total | 1.06 | 2.04 | |||
| Investments total | 13.79 | 25.78 | 29.22 | ||
| Long term receivables total | |||||
| Finished products/goods | 0.29 | ||||
| Inventories total | 0.29 | ||||
| Current trade debtors | 1.72 | 32.88 | |||
| Current amounts owed by group member comp. | 0.06 | ||||
| Prepayments and accrued income | 0.16 | 0.59 | |||
| Current other receivables | 0.00 | 5.61 | |||
| Short term receivables total | 1.88 | 39.14 | |||
| Cash and bank deposits | 0.38 | 0.22 | |||
| Cash and cash equivalents | 0.38 | 0.22 | |||
| Balance sheet total (assets) | 3.31 | 13.79 | 25.78 | 29.22 | 41.69 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | -0.34 | 1.88 | 4.21 | 0.50 |
| Retained earnings | 0.92 | -2.22 | -2.33 | 3.71 | |
| Profit of the financial year | 0.08 | -0.92 | 2.22 | 2.33 | 5.31 |
| Shareholders equity total | 0.58 | -0.34 | 1.88 | 4.21 | 9.52 |
| Provisions | 0.03 | 2.57 | |||
| Non-current leasing loans | 0.71 | 0.42 | |||
| Non-current other liabilities | 0.20 | ||||
| Non-current deferred tax liabilities | 0.84 | ||||
| Non-current liabilities total | 0.91 | 1.26 | |||
| Current loans from credit institutions | 0.09 | 0.21 | |||
| Advances received | 4.28 | ||||
| Current trade creditors | 0.57 | 12.74 | |||
| Current owed to group member | 5.21 | ||||
| Other non-interest bearing current liabilities | 1.14 | 5.91 | |||
| Current liabilities total | 1.79 | 28.35 | |||
| Balance sheet total (liabilities) | 3.31 | -0.34 | 1.88 | 4.21 | 41.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.