Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mørch & Rohde ApS — Credit Rating and Financial Key Figures
CVR number: 40159304
Malmøgade 8, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 922.91 | 4 898.11 | 6 246.24 | 7 439.90 | 8 179.99 |
| Employee benefit expenses | -2 305.49 | -3 481.21 | -4 541.43 | -5 785.15 | -6 956.49 |
| Total depreciation | -35.87 | -35.87 | -35.87 | -35.87 | -18.84 |
| EBIT | 1 581.54 | 1 381.03 | 1 668.94 | 1 618.88 | 1 204.65 |
| Other financial income | 1.15 | 4.87 | 19.00 | 52.46 | 46.75 |
| Other financial expenses | -24.15 | -62.82 | -59.75 | - 123.98 | - 301.01 |
| Pre-tax profit | 1 558.54 | 1 323.07 | 1 628.18 | 1 547.37 | 950.39 |
| Income taxes | - 307.19 | - 309.19 | - 387.50 | - 378.30 | - 230.16 |
| Net earnings | 1 251.35 | 1 013.88 | 1 240.68 | 1 169.06 | 720.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 78.07 | 55.76 | 33.46 | 11.15 | |
| Machinery and equipment | 42.54 | 28.98 | 15.41 | 1.84 | 29.22 |
| Tangible assets total | 120.61 | 84.74 | 48.87 | 12.99 | 29.22 |
| Investments total | 240.00 | 244.00 | 344.48 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 746.09 | 2 884.30 | 3 885.08 | 6 915.38 | 5 856.14 |
| Prepayments and accrued income | 57.15 | 57.15 | 89.76 | 98.61 | |
| Current other receivables | 1 055.69 | 136.95 | 15.16 | 1 069.05 | 1 164.12 |
| Current deferred tax assets | 0.59 | ||||
| Short term receivables total | 3 801.79 | 3 078.40 | 3 957.39 | 8 074.19 | 7 119.46 |
| Cash and bank deposits | 472.54 | 3 234.43 | 4 209.17 | 1 599.19 | 2 054.76 |
| Cash and cash equivalents | 472.54 | 3 234.43 | 4 209.17 | 1 599.19 | 2 054.76 |
| Balance sheet total (assets) | 4 394.94 | 6 397.57 | 8 455.42 | 9 930.37 | 9 547.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 79.37 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 800.00 | 1 100.00 | 3 000.00 | 700.00 | |
| Retained earnings | 609.93 | 761.28 | 675.23 | -1 084.09 | - 615.02 |
| Profit of the financial year | 1 251.35 | 1 013.88 | 1 240.68 | 1 169.06 | 720.23 |
| Shareholders equity total | 1 940.65 | 2 675.17 | 3 115.91 | 3 184.97 | 905.21 |
| Provisions | 12.51 | 10.49 | 8.24 | 1.22 | |
| Non-current deferred tax liabilities | 134.98 | 147.06 | 53.19 | ||
| Non-current liabilities total | 134.98 | 147.06 | 53.19 | ||
| Current loans from credit institutions | 43.17 | 14.11 | 18.21 | ||
| Advances received | 939.03 | 1 614.90 | 1 860.27 | ||
| Current trade creditors | 290.00 | 270.73 | 500.99 | 1 402.50 | 4 079.93 |
| Current owed to participating | 2.45 | 1 030.00 | |||
| Short-term deferred tax liabilities | 347.56 | 256.27 | 294.50 | 279.33 | 61.97 |
| Other non-interest bearing current liabilities | 1 804.22 | 3 141.75 | 3 445.21 | 3 300.38 | 1 539.15 |
| Current liabilities total | 2 441.79 | 3 711.91 | 5 196.29 | 6 597.11 | 8 589.53 |
| Balance sheet total (liabilities) | 4 394.95 | 6 397.57 | 8 455.42 | 9 930.37 | 9 547.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.