Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HMF Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41743212
Søborg Hovedgade 92, 2860 Søborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 000.00 | 1 726.77 | 2 446.73 | ||
| External services | -9.26 | -82.96 | - 130.64 | ||
| Gross profit | 990.74 | -23.40 | -1.86 | 1 643.81 | 2 316.09 |
| EBIT | 990.74 | -23.40 | -1.86 | 1 643.81 | 2 316.09 |
| Other financial income | -0.11 | 20.05 | 9.95 | 2.49 | |
| Other financial expenses | -3.03 | -61.70 | - 248.72 | - 221.15 | - 196.25 |
| Reduction non-current investment assets | -4 500.00 | - 449.15 | |||
| Net income from associates (fin.) | 2 500.00 | 500.00 | |||
| Pre-tax profit | 987.71 | -2 085.21 | - 179.69 | 1 432.60 | 2 122.33 |
| Income taxes | 2.59 | 61.99 | 59.23 | 69.09 | |
| Net earnings | 990.30 | -2 085.21 | - 117.70 | 1 491.83 | 2 191.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 112.00 | 112.00 | |||
| Tangible assets total | 112.00 | 112.00 | |||
| Holdings in group member companies | 3 500.00 | 5 515.81 | 4 983.82 | 4 686.69 | 7 440.02 |
| Participating interests | 6.00 | ||||
| Investments total | 3 500.00 | 5 515.81 | 4 983.82 | 4 686.69 | 7 446.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 304.57 | 76.68 | 108.20 | 302.07 | |
| Current owed by particip. interest comp. | 34.73 | ||||
| Current other receivables | 568.45 | 197.64 | 328.72 | ||
| Current deferred tax assets | 751.67 | 1 177.12 | 1 036.34 | 1 662.56 | |
| Short term receivables total | 751.67 | 873.02 | 1 253.80 | 1 342.18 | 2 328.08 |
| Other current investments | 187.23 | 128.07 | 96.07 | ||
| Cash and bank deposits | 995.73 | 415.87 | 486.65 | 831.24 | 1 082.84 |
| Cash and cash equivalents | 995.73 | 415.87 | 673.88 | 959.32 | 1 178.91 |
| Balance sheet total (assets) | 5 247.40 | 6 804.70 | 6 911.50 | 7 100.18 | 11 065.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 100.00 | 2 000.00 | ||
| Other reserves | - 117.80 | ||||
| Retained earnings | 3 456.10 | 4 332.00 | 2 128.99 | 1 911.29 | 1 403.12 |
| Profit of the financial year | 990.30 | -2 085.21 | - 117.70 | 1 491.83 | 2 191.43 |
| Shareholders equity total | 4 486.40 | 2 286.78 | 2 051.29 | 3 543.12 | 5 634.55 |
| Capital loans | 2 599.22 | 1 487.02 | 74.72 | ||
| Non-current loans from credit institutions | 1 517.35 | 794.63 | 624.13 | 829.73 | |
| Non-current liabilities total | 4 116.57 | 2 281.65 | 698.86 | 829.73 | |
| Short-term capital loans | 731.68 | 400.00 | |||
| Current loans from credit institutions | 308.92 | 257.50 | 257.50 | 1 000.00 | |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 32.64 | 55.63 |
| Current owed to group member | 644.45 | 85.48 | 1 416.26 | 807.04 | 2 404.58 |
| Short-term deferred tax liabilities | 111.55 | 1.95 | 146.96 | 206.72 | |
| Other non-interest bearing current liabilities | 21.16 | 1 154.30 | 1 140.53 | ||
| Current liabilities total | 761.00 | 401.35 | 2 578.56 | 2 858.20 | 4 600.74 |
| Balance sheet total (liabilities) | 5 247.40 | 6 804.70 | 6 911.50 | 7 100.18 | 11 065.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.