Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOUIS NIELSEN KØGE ApS — Credit Rating and Financial Key Figures
CVR number: 32101623
Indkildevej 2 A, 9210 Aalborg SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 986.53 | 7 906.41 | 8 567.38 | 9 823.63 | 9 310.17 |
| Employee benefit expenses | -5 244.69 | -5 552.70 | -5 894.38 | -6 686.47 | -6 888.15 |
| Other operating expenses | -39.15 | ||||
| Total depreciation | - 227.66 | - 554.02 | - 547.46 | - 611.14 | - 738.05 |
| EBIT | 2 514.18 | 1 799.69 | 2 125.54 | 2 526.02 | 1 644.82 |
| Other financial income | 0.10 | 0.09 | 43.45 | 50.48 | 25.03 |
| Other financial expenses | -16.25 | -34.07 | -25.86 | -16.31 | -6.38 |
| Pre-tax profit | 2 498.03 | 1 765.70 | 2 143.14 | 2 560.19 | 1 663.46 |
| Income taxes | - 544.20 | - 384.93 | - 468.78 | - 560.95 | - 362.67 |
| Net earnings | 1 953.83 | 1 380.77 | 1 674.35 | 1 999.24 | 1 300.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 305.22 | 220.04 | 134.87 | 49.69 | |
| Intangible assets total | 305.22 | 220.04 | 134.87 | 49.69 | |
| Buildings | 1 563.71 | 1 249.60 | 917.28 | 584.95 | 878.75 |
| Machinery and equipment | 610.12 | 470.99 | 774.06 | 580.42 | 668.54 |
| Tangible assets total | 2 173.82 | 1 720.60 | 1 691.34 | 1 165.38 | 1 547.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 262.81 | 229.19 | 289.20 | 295.35 | 303.29 |
| Inventories total | 262.81 | 229.19 | 289.20 | 295.35 | 303.29 |
| Current trade debtors | 24.25 | 30.19 | 48.13 | 86.64 | 125.43 |
| Prepayments and accrued income | 421.27 | 525.25 | 603.18 | 692.01 | 720.84 |
| Current other receivables | 77.48 | 91.07 | 74.59 | 97.86 | 186.01 |
| Current deferred tax assets | 216.12 | 16.61 | 0.78 | 17.54 | |
| Short term receivables total | 739.13 | 646.51 | 742.50 | 877.28 | 1 049.83 |
| Cash and bank deposits | 1 149.27 | 1 560.16 | 2 079.17 | 2 205.37 | 1 307.21 |
| Cash and cash equivalents | 1 149.27 | 1 560.16 | 2 079.17 | 2 205.37 | 1 307.21 |
| Balance sheet total (assets) | 4 630.25 | 4 376.49 | 4 937.08 | 4 593.07 | 4 207.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 442.09 | 775.52 | 936.75 | 1 002.64 | 972.96 |
| Retained earnings | -1 530.75 | -1 230.07 | -1 490.17 | -1 775.07 | -1 050.61 |
| Profit of the financial year | 1 953.83 | 1 380.77 | 1 674.35 | 1 999.24 | 1 300.79 |
| Shareholders equity total | 990.17 | 1 051.21 | 1 245.93 | 1 351.81 | 1 348.14 |
| Provisions | 163.63 | 141.64 | 127.03 | 88.76 | 38.97 |
| Non-current owed to group member | 539.89 | 286.15 | 22.45 | ||
| Non-current accruals and deferred income | 66.59 | 48.83 | 31.07 | 13.32 | |
| Non-current liabilities total | 66.59 | 588.72 | 317.22 | 35.77 | |
| Advances received | 553.81 | 422.39 | 630.08 | 683.68 | 840.89 |
| Current trade creditors | 25.01 | 3.53 | 1.58 | 19.29 | 34.51 |
| Current owed to group member | 2 322.48 | 1 092.39 | 1 500.85 | 1 036.41 | 838.96 |
| Short-term deferred tax liabilities | 67.92 | ||||
| Other non-interest bearing current liabilities | 490.81 | 990.93 | 1 096.65 | 1 359.59 | 1 092.84 |
| Accruals and deferred income | 17.76 | 17.76 | 17.76 | 17.76 | 13.32 |
| Current liabilities total | 3 409.87 | 2 594.92 | 3 246.90 | 3 116.73 | 2 820.52 |
| Balance sheet total (liabilities) | 4 630.25 | 4 376.49 | 4 937.08 | 4 593.07 | 4 207.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.