Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAGENS BALYFA A/S — Credit Rating and Financial Key Figures
CVR number: 43137611
Smedeland 17, 2600 Glostrup
tel: 49184030
Income statement (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 12 364.88 | 14 092.07 | 11 404.13 | 11 196.41 |
| Employee benefit expenses | -6 443.66 | -13 962.45 | -7 744.00 | -8 693.94 |
| Other operating expenses | -38.43 | |||
| Total depreciation | -1 277.81 | -2 135.50 | -1 796.49 | -1 312.86 |
| EBIT | 4 604.98 | -2 005.88 | 1 863.64 | 1 189.61 |
| Other financial income | 339.92 | 352.68 | 197.88 | 244.32 |
| Other financial expenses | - 453.17 | - 809.31 | - 653.73 | - 360.03 |
| Net income from associates (fin.) | 3 632.35 | 1 776.50 | ||
| Pre-tax profit | 8 124.09 | - 686.02 | 1 407.78 | 1 073.90 |
| Income taxes | -1 024.66 | 579.32 | - 319.68 | - 239.99 |
| Net earnings | 7 099.42 | - 106.70 | 1 088.10 | 833.91 |
Assets (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 5 173.66 | 5 688.16 | 4 026.24 | 2 799.23 |
| Tangible assets total | 5 173.66 | 5 688.16 | 4 026.24 | 2 799.23 |
| Holdings in group member companies | 17 814.37 | 19 635.50 | ||
| Investments total | 18 317.06 | 20 138.19 | 516.55 | 516.55 |
| Long term receivables total | ||||
| Semifinished products | 280.57 | 948.57 | 699.03 | 679.99 |
| Raw materials and consumables | 57.87 | 5 104.14 | 1 700.25 | 1 415.28 |
| Finished products/goods | 6 510.65 | 3 008.09 | 5 420.62 | 5 262.58 |
| Inventories total | 6 849.09 | 9 060.80 | 7 819.90 | 7 357.85 |
| Current trade debtors | 5 107.65 | 4 347.90 | 3 585.16 | 2 796.01 |
| Current amounts owed by group member comp. | 10 499.26 | 10 454.82 | 11 095.36 | 8 954.00 |
| Prepayments and accrued income | 1.50 | 171.66 | 130.16 | |
| Current other receivables | 796.50 | 70.83 | 51.98 | |
| Current deferred tax assets | 67.42 | 437.36 | ||
| Short term receivables total | 16 472.32 | 15 240.08 | 14 923.01 | 11 932.15 |
| Cash and bank deposits | 0.77 | 703.35 | 3 714.12 | 0.77 |
| Cash and cash equivalents | 0.77 | 703.35 | 3 714.12 | 0.77 |
| Balance sheet total (assets) | 46 812.92 | 50 830.59 | 30 999.83 | 22 606.55 |
Equity and liabilities (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | 1 653.60 | 1 240.20 | 826.80 | |
| Shares repurchased | 19 600.00 | |||
| Other reserves | 9 017.70 | 10 838.82 | -19 600.00 | |
| Retained earnings | 12 632.97 | 18 370.70 | 9 916.22 | 11 417.72 |
| Profit of the financial year | 7 099.42 | - 106.70 | 1 088.10 | 833.91 |
| Shareholders equity total | 29 750.09 | 31 756.42 | 13 244.52 | 14 078.43 |
| Provisions | 411.05 | 288.10 | 227.52 | |
| Non-current loans from credit institutions | 199.29 | |||
| Non-current leasing loans | 3 086.28 | 1 716.94 | 722.57 | 145.70 |
| Non-current deferred tax liabilities | 631.66 | 442.63 | 300.57 | |
| Non-current liabilities total | 3 917.24 | 1 716.94 | 1 165.19 | 446.26 |
| Current loans from credit institutions | 10 453.22 | 13 099.90 | 13 440.48 | 4 645.08 |
| Current trade creditors | 1 825.12 | 2 086.01 | 1 411.63 | 1 056.17 |
| Current owed to group member | 58.48 | 583.48 | 1 680.70 | |
| Other non-interest bearing current liabilities | 867.24 | 1 701.79 | 866.42 | 472.37 |
| Current liabilities total | 13 145.59 | 16 946.18 | 16 302.01 | 7 854.33 |
| Balance sheet total (liabilities) | 46 812.92 | 50 830.59 | 30 999.83 | 22 606.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.