Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHANSEN OG HEIDEN FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 87265110
Bagsværd Hovedgade 106, 2880 Bagsværd
tel: 44989202
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -10.10 | -10.50 | -10.95 | -11.82 | -12.92 |
| EBIT | -10.10 | -10.50 | -10.95 | -11.82 | -12.92 |
| Other financial income | 5 587.27 | 6 299.33 | 4 456.54 | 4 267.10 | 4 223.35 |
| Other financial expenses | - 132.91 | - 614.35 | -1 296.88 | -1 526.39 | - 349.84 |
| Reduction non-current investment assets | -1 978.68 | 1 299.66 | |||
| Income from other inv. held as non-curr. assets | 75.00 | 75.00 | 75.00 | ||
| Net income from associates (fin.) | 2 806.54 | 1 043.18 | -5 749.75 | -67.56 | -2 252.03 |
| Pre-tax profit | 8 325.80 | 6 792.66 | -2 601.03 | 682.65 | 2 983.22 |
| Income taxes | - 322.37 | - 948.29 | - 691.13 | - 604.10 | - 797.72 |
| Net earnings | 8 003.44 | 5 844.38 | -3 292.16 | 78.56 | 2 185.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16 508.38 | 17 551.56 | 11 801.81 | 11 734.25 | 9 482.23 |
| Investments total | 16 508.38 | 17 551.56 | 11 801.81 | 11 734.25 | 9 482.23 |
| Non-curr. owed by group member comp. | 41 991.08 | 48 741.36 | 47 130.77 | 50 773.65 | 48 773.65 |
| Non-current loans receivable | 11 545.00 | 11 545.00 | 11 545.00 | 9 566.32 | 10 865.98 |
| Long term receivables total | 53 536.08 | 60 286.36 | 58 675.77 | 60 339.97 | 59 639.63 |
| Inventories total | |||||
| Current deferred tax assets | 109.03 | ||||
| Short term receivables total | 109.03 | ||||
| Other current investments | 18 010.98 | 20 264.59 | 20 425.08 | 18 714.10 | 12 480.59 |
| Cash and bank deposits | 0.03 | ||||
| Cash and cash equivalents | 18 010.98 | 20 264.59 | 20 425.08 | 18 714.13 | 12 480.59 |
| Balance sheet total (assets) | 88 164.47 | 98 102.50 | 90 902.65 | 90 788.35 | 81 602.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 7 800.00 |
| Other reserves | 13 471.55 | 14 514.73 | 8 764.98 | 8 697.42 | -1 354.60 |
| Retained earnings | 46 109.75 | 51 070.01 | 60 664.13 | 77 508.37 | 72 038.95 |
| Profit of the financial year | 8 003.44 | 5 844.38 | -3 292.16 | 78.56 | 2 185.50 |
| Shareholders equity total | 69 784.74 | 73 629.11 | 68 336.95 | 88 484.35 | 80 869.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 835.46 | 2 679.38 | 2 661.19 | 1 832.11 | 176.35 |
| Current trade creditors | 3.75 | 4.00 | 4.25 | 5.13 | 5.38 |
| Current owed to group member | 16 540.52 | 21 713.77 | 19 405.79 | ||
| Short-term deferred tax liabilities | 76.24 | 494.48 | 466.77 | 550.88 | |
| Current liabilities total | 18 379.73 | 24 473.39 | 22 565.70 | 2 304.00 | 732.60 |
| Balance sheet total (liabilities) | 88 164.47 | 98 102.50 | 90 902.65 | 90 788.35 | 81 602.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.