Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INITO ApS — Credit Rating and Financial Key Figures
CVR number: 32161758
Vesterbrogade 161, 1800 Frederiksberg C
kim@inito.dk
tel: 25382881
www.inito.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 958.32 | 4 377.02 | 5 355.45 | 3 323.08 | 4 287.17 |
| Employee benefit expenses | -1 301.77 | -1 831.46 | - 535.56 | -1 562.47 | -1 054.18 |
| Total depreciation | - 122.96 | - 113.36 | - 135.49 | - 362.48 | - 141.08 |
| EBIT | 1 533.60 | 2 432.20 | 4 684.40 | 1 398.13 | 3 091.92 |
| Other financial income | 3.65 | 53.02 | 129.76 | 51.13 | |
| Other financial expenses | -10.93 | -32.55 | -31.55 | - 131.06 | -21.97 |
| Pre-tax profit | 1 522.66 | 2 403.31 | 4 705.88 | 1 396.83 | 3 121.08 |
| Income taxes | - 337.34 | - 526.59 | -1 060.97 | - 330.08 | - 687.57 |
| Net earnings | 1 185.33 | 1 876.72 | 3 644.91 | 1 066.75 | 2 433.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 138.00 | ||||
| Goodwill | 103.50 | 69.00 | 34.50 | ||
| Intangible assets total | 138.00 | 103.50 | 69.00 | 34.50 | |
| Buildings | 315.37 | 228.75 | 236.92 | 180.41 | 332.38 |
| Machinery and equipment | 103.84 | 141.16 | 73.94 | 108.62 | |
| Tangible assets total | 315.37 | 332.59 | 378.08 | 254.35 | 440.99 |
| Investments total | 79.67 | 79.67 | 79.67 | 89.47 | |
| Long term receivables total | |||||
| Finished products/goods | 121.00 | 87.20 | 131.61 | 22.95 | |
| Inventories total | 121.00 | 87.20 | 131.61 | 22.95 | |
| Current trade debtors | 13.72 | 83.46 | 7.96 | 8.00 | 91.91 |
| Current amounts owed by group member comp. | 311.32 | 621.86 | 297.96 | 297.96 | |
| Prepayments and accrued income | 116.95 | 121.04 | 101.72 | ||
| Current deferred tax assets | 11.62 | 6.58 | |||
| Short term receivables total | 325.04 | 705.32 | 422.87 | 438.62 | 200.21 |
| Cash and bank deposits | 2 767.84 | 4 286.20 | 6 610.55 | 7 759.26 | 2 983.29 |
| Cash and cash equivalents | 2 767.84 | 4 286.20 | 6 610.55 | 7 759.26 | 2 983.29 |
| Balance sheet total (assets) | 3 746.92 | 5 507.28 | 7 647.36 | 8 707.82 | 3 647.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 3 340.00 | 1 608.03 | 3 511.19 | 2 433.51 |
| Retained earnings | 685.52 | -1 469.15 | -1 200.46 | -1 066.88 | -2 433.51 |
| Profit of the financial year | 1 185.33 | 1 876.72 | 3 644.91 | 1 066.75 | 2 433.51 |
| Shareholders equity total | 2 995.85 | 3 872.57 | 4 177.47 | 3 636.07 | 2 558.51 |
| Non-current liabilities total | |||||
| Advances received | 13.70 | 13.70 | 13.70 | ||
| Current trade creditors | 112.24 | 382.18 | 1 803.74 | 4 030.89 | 36.39 |
| Current owed to participating | 1.79 | 3.99 | |||
| Current owed to group member | 0.02 | 0.02 | |||
| Short-term deferred tax liabilities | 29.34 | 394.61 | 864.97 | 27.70 | 682.53 |
| Other non-interest bearing current liabilities | 609.50 | 857.93 | 787.46 | 997.65 | 352.31 |
| Current liabilities total | 751.07 | 1 634.72 | 3 469.89 | 5 071.75 | 1 088.93 |
| Balance sheet total (liabilities) | 3 746.92 | 5 507.28 | 7 647.36 | 8 707.82 | 3 647.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.